Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.4 | 1.7 | 2.7 | 0.0 | 0.0 | n/a | 0.0 | 16.0 | 0.0 |
| Growth | −39.1% | +305.5% | +62.5% | −99.6% | −100.0% | −100.0% | ||||
| Operating income | n/a | n/a | −10.8 | n/a | −6.9 | −14.2 | −12.3 | −12.6 | 4.5 | −12.8 |
| Net income | −13.3 | −13.2 | −10.8 | −7.1 | −6.9 | −13.8 | −13.6 | −12.5 | 3.6 | −10.8 |
| Growth | −401.4% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.49 | −57.12 | −18.55 | −24.25 | 0.87 | −2.64 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −656.3% | n/a | −56,960.5% | n/a | n/a | n/a | 28.2% | n/a |
| Net margin | −1,993.8% | −3,243.5% | −654.2% | −264.2% | −56,901.7% | n/a | n/a | n/a | 22.4% | n/a |
| Free cash flow margin | −1,257.1% | −1,596.4% | −657.5% | −303.6% | −60,844.6% | n/a | n/a | n/a | 53.4% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.4 | −6.5 | −10.8 | −8.2 | −7.3 | −10.7 | −10.4 | −9.6 | 8.6 | −10.0 |
| Capital expenditure | 0.0 | −0.0 | −0.0 | 0.0 | −0.0 | −0.1 | 0.0 | 0.0 | −0.0 | −0.1 |
| Free cash flow | −8.4 | −6.5 | −10.9 | −8.2 | −7.3 | −10.7 | −10.4 | −9.6 | 8.6 | −10.1 |
| Growth | −217.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.6 | 7.8 | 8.0 | 3.8 | 1.2 | 7.9 | 6.0 | 2.5 | 3.8 | 8.7 |
| Total debt | n/a | n/a | n/a | 0.0 | 0.3 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 3.8 | 0.9 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −0.3 | −1.9 | 8.9 | 6.6 | 9.7 | 14.6 | 11.4 | 6.1 | 25.8 | 16.1 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.03 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | −656.3% | n/a | −56,960.5% | n/a | n/a | n/a | 28.2% | n/a | |
| −1,993.8% | −3,572.8% | −649.0% | −260.7% | −56,801.7% | n/a | n/a | n/a | 35.3% | n/a | |
| −1,993.8% | −3,243.5% | −654.2% | −264.2% | −56,901.7% | n/a | n/a | n/a | 22.4% | n/a | |
| −1,257.1% | −1,596.4% | −657.5% | −303.6% | −60,844.6% | n/a | n/a | n/a | 53.4% | n/a | |
| Spending | ||||||||||
| 1,258.5% | 2,534.9% | 487.5% | 200.6% | 29,571.6% | n/a | n/a | n/a | 49.0% | n/a | |
| 835.8% | 1,137.7% | 268.8% | 164.0% | 38,633.1% | n/a | n/a | n/a | 34.6% | n/a | |
| 0.0% | 9.1% | 1.2% | 0.0% | 166.5% | n/a | n/a | n/a | 0.0% | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 36.5% | n/a | |
| Returns | ||||||||||
| n/a | n/a | −121.0% | −107.2% | −70.5% | −94.5% | −119.1% | −204.8% | 14.0% | −67.2% | |
| −137.1% | −92.4% | −75.7% | −70.2% | −44.8% | −68.4% | −72.7% | −91.3% | 9.9% | −44.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.00 | 0.03 | n/a | n/a | n/a | n/a | n/a | |
| 103.4% | 113.5% | 37.4% | 34.5% | 36.4% | 27.6% | 38.9% | 55.4% | 29.4% | 33.5% | |