Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.72 | 0.75 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Growth | +3.9% | −98.5% | −44.5% | −0.7% | +81.4% | +9.0% | +46.5% | +8.9% | |
| Net income | 0.16 | 0.26 | 0.20 | 0.21 | n/a | n/a | n/a | n/a | n/a |
| Growth | +57.0% | −24.4% | +6.1% | ||||||
| EPS, diluted | 1.51 | 2.55 | 1.86 | 1.63 | 5.36 | 1.97 | 1.80 | 1.77 | 2.32 |
| Growth | +68.9% | −27.1% | −12.4% | +228.8% | −63.2% | −8.6% | −1.7% | +31.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 22.9% | 34.6% | 1,779.7% | 3,403.3% | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.35 | 0.41 | 0.39 | 0.46 | 0.52 | 0.59 | 0.60 | 0.54 | 0.57 |
| Dividends paid | −0.34 | −0.18 | −0.20 | −0.22 | −0.24 | −0.25 | −0.26 | −0.26 | −0.26 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.06 | 0.05 | 0.06 | 0.73 | 0.41 | 0.35 | 0.51 | 0.17 | 0.18 |
| Shareholders’ equity | 3.70 | 3.93 | 4.29 | 5.03 | 5.44 | 5.44 | 5.43 | 5.38 | 5.42 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.06 | 0.05 | 0.06 | 0.73 | 0.41 | 0.35 | 0.51 | 0.17 | 0.18 | |
| 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | |
| 6.80 | 7.77 | 8.90 | 10.00 | 10.58 | 10.80 | 11.40 | 10.90 | 10.92 | |
| Growth | +14.2% | +14.6% | +12.4% | +5.8% | +2.0% | +5.6% | −4.4% | +0.2% | |
| Liabilities | |||||||||
| 2.84 | 3.56 | 4.33 | 4.72 | 4.89 | 5.12 | 5.74 | 5.29 | 5.28 | |
| Equity | |||||||||
| −0.12 | −0.05 | −0.06 | −0.10 | 0.28 | 0.27 | 0.22 | 0.17 | 0.19 | |
| 3.70 | 3.93 | 4.29 | 5.03 | 5.44 | 5.44 | 5.43 | 5.38 | 5.42 | |
| Growth | +6.2% | +9.3% | +17.2% | +8.2% | −0.1% | −0.2% | −0.8% | +0.7% | |
| Per share and net cash | |||||||||
| 98.6 | 100.7 | 106.0 | 116.0 | 116.5 | 116.9 | 117.2 | 118.0 | 118.4 | |
| calc | 37.53 | 39.01 | 40.50 | 43.35 | 46.71 | 46.52 | 46.30 | 45.59 | 45.79 |
Lines marked calc are worked out here from filed figures; point at one for how.