Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 2.1 | 1.9 | 2.6 | n/a | n/a | n/a | n/a |
| Growth | −7.5% | +36.0% | ||||||||
| Net income | 18.6 | 19.6 | 42.1 | 45.0 | 63.2 | 67.5 | 40.8 | −86.7 | 26.1 | 36.3 |
| Growth | +5.3% | +115.1% | +6.7% | +40.6% | +6.8% | −39.6% | −312.4% | +39.1% | ||
| EPS, diluted | 0.22 | 0.24 | 0.46 | 0.55 | 0.77 | 0.95 | 0.63 | −1.39 | 0.42 | 0.57 |
| Growth | +9.1% | +91.7% | +19.6% | +40.0% | +23.4% | −33.7% | −320.6% | +35.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | 2,192.3% | 3,333.3% | 2,618.1% | n/a | n/a | n/a | n/a |
| Free cash flow margin | n/a | n/a | n/a | 651.6% | 3,687.9% | 3,038.0% | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 38.5 | 45.1 | 39.0 | 19.3 | 75.4 | 81.3 | 69.5 | 44.0 | 24.8 | 37.7 |
| Capital expenditure | −4.0 | −8.3 | −6.1 | −6.0 | −5.5 | −2.9 | −1.4 | −1.4 | −3.4 | −2.5 |
| Free cash flow | 34.5 | 36.8 | 32.9 | 13.4 | 70.0 | 78.4 | 68.2 | 42.6 | 21.4 | 35.3 |
| Growth | +6.8% | −10.8% | −59.3% | +423.5% | +12.0% | −13.0% | −37.5% | −49.8% | +64.9% | |
| Dividends paid | −8.3 | −20.6 | −34.7 | −24.1 | −28.6 | −30.7 | −28.5 | −27.6 | −27.6 | −27.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 78.2 | 128.9 | 38.9 | 181.0 | 67.9 | 101.6 | 70.5 | 63.9 | 167.3 | 114.8 |
| Shareholders’ equity | 1,057.2 | 1,268.7 | 1,127.2 | 1,084.2 | 1,042.9 | 894.0 | 869.3 | 753.6 | 746.0 | 766.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 78.2 | 128.9 | 38.9 | 181.0 | 67.9 | 101.6 | 70.5 | 63.9 | 167.3 | 114.8 | |
| 39.6 | 56.2 | 56.9 | 57.4 | 56.3 | 53.3 | 48.3 | 44.9 | 43.9 | 42.4 | |
| 108.6 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | 113.5 | 113.5 | 113.5 | |
| 4,818.1 | 6,579.9 | 6,634.8 | 6,758.2 | 7,283.7 | 7,719.9 | 8,064.8 | 7,683.5 | 7,740.5 | 7,682.2 | |
| Growth | +36.6% | +0.8% | +1.9% | +7.8% | +6.0% | +4.5% | −4.7% | +0.7% | −0.8% | |
| Liabilities | ||||||||||
| 3,760.9 | 5,311.1 | 5,507.7 | 5,674.0 | 6,240.8 | 6,825.9 | 7,195.5 | 6,929.9 | 6,994.5 | 6,915.5 | |
| Equity | ||||||||||
| 361.0 | 359.1 | 366.7 | 387.9 | 408.4 | 445.5 | 457.6 | 343.3 | 341.7 | 350.0 | |
| 1,057.2 | 1,268.7 | 1,127.2 | 1,084.2 | 1,042.9 | 894.0 | 869.3 | 753.6 | 746.0 | 766.7 | |
| Growth | +20.0% | −11.2% | −3.8% | −3.8% | −14.3% | −2.8% | −13.3% | −1.0% | +2.8% | |
| Per share and net cash | ||||||||||
| 84.4 | 99.6 | 89.1 | 83.7 | 79.0 | 68.7 | 65.9 | 64.4 | 64.6 | 64.6 | |
| calc | 12.53 | 12.74 | 12.65 | 12.96 | 13.21 | 13.02 | 13.20 | 11.70 | 11.55 | 11.87 |
Lines marked calc are worked out here from filed figures; point at one for how.