Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 2.1 | 1.9 | 2.6 | n/a | n/a | n/a | n/a |
| Growth | −7.5% | +36.0% | ||||||||
| Net income | 18.6 | 19.6 | 42.1 | 45.0 | 63.2 | 67.5 | 40.8 | −86.7 | 26.1 | 36.3 |
| Growth | +5.3% | +115.1% | +6.7% | +40.6% | +6.8% | −39.6% | −312.4% | +39.1% | ||
| EPS, diluted | 0.22 | 0.24 | 0.46 | 0.55 | 0.77 | 0.95 | 0.63 | −1.39 | 0.42 | 0.57 |
| Growth | +9.1% | +91.7% | +19.6% | +40.0% | +23.4% | −33.7% | −320.6% | +35.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | 2,192.3% | 3,333.3% | 2,618.1% | n/a | n/a | n/a | n/a |
| Free cash flow margin | n/a | n/a | n/a | 651.6% | 3,687.9% | 3,038.0% | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 38.5 | 45.1 | 39.0 | 19.3 | 75.4 | 81.3 | 69.5 | 44.0 | 24.8 | 37.7 |
| Capital expenditure | −4.0 | −8.3 | −6.1 | −6.0 | −5.5 | −2.9 | −1.4 | −1.4 | −3.4 | −2.5 |
| Free cash flow | 34.5 | 36.8 | 32.9 | 13.4 | 70.0 | 78.4 | 68.2 | 42.6 | 21.4 | 35.3 |
| Growth | +6.8% | −10.8% | −59.3% | +423.5% | +12.0% | −13.0% | −37.5% | −49.8% | +64.9% | |
| Dividends paid | −8.3 | −20.6 | −34.7 | −24.1 | −28.6 | −30.7 | −28.5 | −27.6 | −27.6 | −27.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 78.2 | 128.9 | 38.9 | 181.0 | 67.9 | 101.6 | 70.5 | 63.9 | 167.3 | 114.8 |
| Shareholders’ equity | 1,057.2 | 1,268.7 | 1,127.2 | 1,084.2 | 1,042.9 | 894.0 | 869.3 | 753.6 | 746.0 | 766.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 38.5 | 45.1 | 39.0 | 19.3 | 75.4 | 81.3 | 69.5 | 44.0 | 24.8 | 37.7 | |
| Growth | +17.0% | −13.5% | −50.5% | +290.3% | +7.8% | −14.5% | −36.8% | −43.7% | +52.3% | |
| Investment | ||||||||||
| −4.0 | −8.3 | −6.1 | −6.0 | −5.5 | −2.9 | −1.4 | −1.4 | −3.4 | −2.5 | |
| calc | 34.5 | 36.8 | 32.9 | 13.4 | 70.0 | 78.4 | 68.2 | 42.6 | 21.4 | 35.3 |
| Growth | +6.8% | −10.8% | −59.3% | +423.5% | +12.0% | −13.0% | −37.5% | −49.8% | +64.9% | |
| calc | 0.41 | 0.45 | 0.36 | 0.16 | 0.85 | 1.11 | 1.05 | 0.68 | 0.34 | 0.56 |
| −453.5 | −1.4 | −147.9 | 85.5 | −84.0 | −480.0 | −417.9 | 258.1 | 41.1 | 10.9 | |
| Financing | ||||||||||
| 294.1 | 7.0 | 19.0 | 37.2 | −104.6 | 432.4 | 317.3 | −308.7 | 37.5 | −101.1 | |
| −8.3 | −20.6 | −34.7 | −24.1 | −28.6 | −30.7 | −28.5 | −27.6 | −27.6 | −27.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.