InsiderClue
Stocks · Consumer discretionary · Retail-Eating Places

KURA SUSHI USA, INC.

KRUS Clue Score59
United States Fiscal year ends August CIK 0001772177
$40.53 +1.50% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $40.53 −12.48% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 1 Aug 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2018Revenue51.7Operating income1.9Net income1.7EPS, diluted0.34Fiscal year 2019Revenue64.2 +24.2%Operating income1.7Net income1.5 −16.4%EPS, diluted0.26Fiscal year 2020Revenue45.2 −29.7%Operating income−16.5Net income−17.4 −1,292.2%EPS, diluted−2.08Fiscal year 2021Revenue64.9 +43.7%Operating income−10.0Net income−10.3EPS, diluted−1.21Fiscal year 2022Revenue141.1 +117.4%Operating income−0.8Net income−0.8EPS, diluted−0.08Fiscal year 2023Revenue187.4 +32.8%Operating income0.3Net income1.5EPS, diluted0.14Fiscal year 2024Revenue237.9 +26.9%Operating income−11.5Net income−8.8 −686.2%EPS, diluted−0.79Fiscal year 2025Revenue282.8 +18.9%Operating income−4.8Net income−1.9EPS, diluted−0.16
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 51.7 64.2 45.2 64.9 141.1 187.4 237.9 282.8
Growth +24.2% −29.7% +43.7% +117.4% +32.8% +26.9% +18.9%
Operating income 1.9 1.7 −16.5 −10.0 −0.8 0.3 −11.5 −4.8
Net income 1.7 1.5 −17.4 −10.3 −0.8 1.5 −8.8 −1.9
Growth −16.4% −1,292.2% −686.2%
EPS, diluted 0.34 0.26 −2.08 −1.21 −0.08 0.14 −0.79 −0.16

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2018Operating margin3.6%Net margin3.4%Free cash flow margin−3.6%Fiscal year 2019Operating margin2.6%Net margin2.3%Free cash flow margin−7.4%Fiscal year 2020Operating margin−36.5%Net margin−38.4%Free cash flow margin−60.7%Fiscal year 2021Operating margin−15.4%Net margin−15.9%Free cash flow margin−32.7%Fiscal year 2022Operating margin−0.5%Net margin−0.5%Free cash flow margin−2.2%Fiscal year 2023Operating margin0.2%Net margin0.8%Free cash flow margin−11.2%Fiscal year 2024Operating margin−4.8%Net margin−3.7%Free cash flow margin−12.0%Fiscal year 2025Operating margin−1.7%Net margin−0.7%Free cash flow margin−7.6%
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 3.6% 2.6% −36.5% −15.4% −0.5% 0.2% −4.8% −1.7%
Net margin 3.4% 2.3% −38.4% −15.9% −0.5% 0.8% −3.7% −0.7%
Free cash flow margin −3.6% −7.4% −60.7% −32.7% −2.2% −11.2% −12.0% −7.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2018Operating cash flow5.2Capital expenditure−7.1Free cash flow−1.8Fiscal year 2019Operating cash flow6.0Capital expenditure−10.7Free cash flow−4.7Fiscal year 2020Operating cash flow−13.0Capital expenditure−14.4Free cash flow−27.4Fiscal year 2021Operating cash flow−7.1Capital expenditure−14.1Free cash flow−21.2Fiscal year 2022Operating cash flow23.7Capital expenditure−26.8Free cash flow−3.1Fiscal year 2023Operating cash flow18.1Capital expenditure−39.1Free cash flow−21.0Fiscal year 2024Operating cash flow15.6Capital expenditure−44.3Free cash flow−28.6Fiscal year 2025Operating cash flow24.7Capital expenditure−46.2Free cash flow−21.4
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 5.2 6.0 −13.0 −7.1 23.7 18.1 15.6 24.7
Capital expenditure −7.1 −10.7 −14.4 −14.1 −26.8 −39.1 −44.3 −46.2
Free cash flow −1.8 −4.7 −27.4 −21.2 −3.1 −21.0 −28.6 −21.4
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2018Shareholders’ equity21.5Fiscal year 2019Cash38.0Shareholders’ equity62.2Fiscal year 2020Cash9.3Shareholders’ equity45.7Fiscal year 2021Cash40.4Shareholders’ equity90.8Fiscal year 2022Cash35.8Shareholders’ equity93.3Fiscal year 2023Cash69.7Shareholders’ equity164.6Fiscal year 2024Cash51.0Shareholders’ equity162.5Fiscal year 2025Cash47.5Shareholders’ equity231.1
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash n/a 38.0 9.3 40.4 35.8 69.7 51.0 47.5
Shareholders’ equity 21.5 62.2 45.7 90.8 93.3 164.6 162.5 231.1

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending August, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2018 31 Aug 2018 FY2019† 31 Aug 2019 FY2020† 31 Aug 2020 FY2021 31 Aug 2021 FY2022 31 Aug 2022 FY2023 31 Aug 2023 FY2024 31 Aug 2024 FY2025 31 Aug 2025
Operations
5.2 6.0 −13.0 −7.1 23.7 18.1 15.6 24.7
Growth +14.3% −317.0% −23.8% −13.6% +58.3%
1.7 2.2 3.2 4.5 5.6 7.8 11.8 14.0
Investment
−7.1 −10.7 −14.4 −14.1 −26.8 −39.1 −44.3 −46.2
calc −1.8 −4.7 −27.4 −21.2 −3.1 −21.0 −28.6 −21.4
Growth
calc −365.54 −0.86 −3.29 −2.49 −0.32 −1.97 −2.56 −1.80
−6.6 −11.3 −14.8 −14.7 −28.2 −49.9 −36.5 −93.7
Financing
4.2 37.6 −1.0 53.0 −0.2 65.8 2.1 65.5

† The diluted share count jumps at 2019 and 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.