Closing prices at the end of each trading day, from 1 Aug 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 51.7 | 64.2 | 45.2 | 64.9 | 141.1 | 187.4 | 237.9 | 282.8 |
| Growth | +24.2% | −29.7% | +43.7% | +117.4% | +32.8% | +26.9% | +18.9% | |
| Operating income | 1.9 | 1.7 | −16.5 | −10.0 | −0.8 | 0.3 | −11.5 | −4.8 |
| Net income | 1.7 | 1.5 | −17.4 | −10.3 | −0.8 | 1.5 | −8.8 | −1.9 |
| Growth | −16.4% | −1,292.2% | −686.2% | |||||
| EPS, diluted | 0.34 | 0.26 | −2.08 | −1.21 | −0.08 | 0.14 | −0.79 | −0.16 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.6% | 2.6% | −36.5% | −15.4% | −0.5% | 0.2% | −4.8% | −1.7% |
| Net margin | 3.4% | 2.3% | −38.4% | −15.9% | −0.5% | 0.8% | −3.7% | −0.7% |
| Free cash flow margin | −3.6% | −7.4% | −60.7% | −32.7% | −2.2% | −11.2% | −12.0% | −7.6% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.2 | 6.0 | −13.0 | −7.1 | 23.7 | 18.1 | 15.6 | 24.7 |
| Capital expenditure | −7.1 | −10.7 | −14.4 | −14.1 | −26.8 | −39.1 | −44.3 | −46.2 |
| Free cash flow | −1.8 | −4.7 | −27.4 | −21.2 | −3.1 | −21.0 | −28.6 | −21.4 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 38.0 | 9.3 | 40.4 | 35.8 | 69.7 | 51.0 | 47.5 |
| Shareholders’ equity | 21.5 | 62.2 | 45.7 | 90.8 | 93.3 | 164.6 | 162.5 | 231.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 3.6% | 2.6% | −36.5% | −15.4% | −0.5% | 0.2% | −4.8% | −1.7% | |
| 3.4% | 2.4% | −35.8% | −15.7% | −0.5% | 0.9% | −3.6% | −0.6% | |
| 3.4% | 2.3% | −38.4% | −15.9% | −0.5% | 0.8% | −3.7% | −0.7% | |
| −3.6% | −7.4% | −60.7% | −32.7% | −2.2% | −11.2% | −12.0% | −7.6% | |
| Spending | ||||||||
| 11.5% | 12.1% | 26.7% | 24.2% | 15.8% | 15.0% | 16.4% | 13.3% | |
| 13.7% | 16.7% | 31.9% | 21.7% | 19.0% | 20.8% | 18.6% | 16.3% | |
| 0.3% | 4.5% | n/a | n/a | n/a | 13.4% | n/a | n/a | |
| Returns | ||||||||
| 8.1% | 2.3% | −38.0% | −11.3% | −0.8% | 0.9% | −5.4% | −0.8% | |
| n/a | 1.9% | −14.7% | −5.8% | −0.4% | 0.5% | −2.7% | −0.4% | |
| Balance and payout | ||||||||
| n/a | 18.6% | 61.4% | 48.9% | 53.7% | 46.0% | 50.5% | 46.4% | |