Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.68 | 20.08 | 20.23 | 19.97 | 15.96 | 19.43 | 18.10 | 17.48 | 16.22 | 15.53 |
| Growth | +2.0% | +0.7% | −1.3% | −20.1% | +21.8% | −6.9% | −3.4% | −7.2% | −4.3% | |
| Operating income | 1.18 | 1.42 | 1.36 | 1.10 | −0.26 | 1.68 | 0.25 | 0.72 | 0.43 | 0.62 |
| Net income | 0.56 | 0.86 | 0.80 | 0.69 | −0.16 | 0.94 | −0.02 | 0.32 | 0.11 | 0.27 |
| Growth | +54.5% | −6.8% | −13.7% | −123.6% | −102.0% | −65.6% | +149.5% | |||
| EPS, diluted | 3.11 | 5.12 | 4.84 | 4.37 | −1.06 | 6.32 | −0.15 | 2.85 | 0.98 | 2.38 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.3% | 34.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 6.0% | 7.1% | 6.7% | 5.5% | −1.6% | 8.6% | 1.4% | 4.1% | 2.7% | 4.0% |
| Net margin | 2.8% | 4.3% | 4.0% | 3.5% | −1.0% | 4.8% | −0.1% | 1.8% | 0.7% | 1.8% |
| Free cash flow margin | 7.0% | 5.1% | 7.6% | 4.0% | 6.3% | 8.6% | −3.0% | 3.4% | 1.1% | 6.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.15 | 1.69 | 2.11 | 1.66 | 1.34 | 2.27 | 0.28 | 1.17 | 0.65 | 1.38 |
| Capital expenditure | −0.77 | −0.67 | −0.58 | −0.86 | −0.33 | −0.61 | −0.83 | −0.58 | −0.47 | −0.37 |
| Free cash flow | 1.39 | 1.02 | 1.53 | 0.80 | 1.00 | 1.67 | −0.54 | 0.59 | 0.18 | 1.01 |
| Growth | −26.4% | +50.0% | −47.5% | +25.2% | +65.9% | −132.7% | −69.2% | +453.8% | ||
| Buybacks | −0.56 | −0.31 | −0.40 | −0.47 | −0.01 | −1.36 | −0.66 | n/a | 0.00 | n/a |
| Dividends paid | −0.36 | −0.37 | −0.40 | −0.42 | −0.11 | −0.15 | −0.24 | −0.22 | −0.22 | −0.06 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.07 | 1.31 | 0.93 | 0.72 | 2.27 | 1.59 | 0.15 | 0.18 | 0.13 | 0.67 |
| Total debt | 2.80 | 2.80 | 1.86 | 1.86 | 2.45 | 1.91 | 1.91 | 1.64 | 1.53 | 1.44 |
| Net cash (debt) | −1.72 | −1.49 | −0.93 | −1.13 | −0.18 | −0.32 | −1.76 | −1.46 | −1.39 | −0.76 |
| Shareholders’ equity | 5.17 | 5.42 | 5.53 | 5.45 | 5.20 | 4.66 | 3.76 | 3.89 | 3.80 | 4.05 |
| Debt to equity | 0.54 | 0.52 | 0.34 | 0.34 | 0.47 | 0.41 | 0.51 | 0.42 | 0.40 | 0.35 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Jan 2017 | FY2018 3 Feb 2018 | FY2019 2 Feb 2019 | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 34.3% | 34.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 6.0% | 7.1% | 6.7% | 5.5% | −1.6% | 8.6% | 1.4% | 4.1% | 2.7% | 4.0% | |
| 4.4% | 5.6% | 5.2% | 4.5% | −3.4% | 6.3% | −0.3% | 2.1% | 0.7% | 2.2% | |
| 2.8% | 4.3% | 4.0% | 3.5% | −1.0% | 4.8% | −0.1% | 1.8% | 0.7% | 1.8% | |
| 7.0% | 5.1% | 7.6% | 4.0% | 6.3% | 8.6% | −3.0% | 3.4% | 1.1% | 6.5% | |
| Spending | ||||||||||
| 27.6% | 27.4% | 27.7% | 28.6% | 31.5% | 28.2% | 30.9% | 31.5% | 32.7% | 32.8% | |
| 3.9% | 3.3% | 2.9% | 4.3% | 2.1% | 3.1% | 4.6% | 3.3% | 2.9% | 2.4% | |
| 36.5% | 23.1% | 23.1% | 23.3% | n/a | 23.1% | n/a | 15.0% | 4.4% | 19.0% | |
| Returns | ||||||||||
| 10.8% | 15.9% | 14.5% | 12.7% | −3.1% | 20.1% | −0.5% | 8.1% | 2.9% | 6.7% | |
| 4.1% | 6.4% | 6.4% | 4.7% | −1.1% | 6.2% | −0.1% | 2.3% | 0.8% | 2.0% | |
| Balance and payout | ||||||||||
| 0.54 | 0.52 | 0.34 | 0.34 | 0.47 | 0.41 | 0.51 | 0.42 | 0.40 | 0.35 | |
| 64.4% | 42.8% | 49.9% | 61.2% | n/a | 15.7% | n/a | 69.4% | 203.7% | 20.6% | |
| 66.1% | 66.1% | 52.1% | 111.3% | 11.6% | 90.2% | n/a | 37.2% | 122.0% | 5.6% | |