Closing prices at the end of each trading day, from 18 Jul 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.2 | 1.3 | 0.8 | 0.6 | 2.4 | 4.0 | 9.8 | 10.7 | 16.2 |
| Growth | +3,314.3% | +440.8% | −34.8% | −24.9% | +286.7% | +65.6% | +146.1% | +9.2% | +50.6% | |
| Operating income | −0.8 | −2.4 | −2.1 | −2.0 | −2.3 | −11.5 | −18.3 | −22.4 | −15.2 | −43.0 |
| Net income | −0.8 | −2.4 | −2.1 | −2.0 | −2.9 | −11.9 | −19.4 | −23.7 | −17.5 | −61.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.03 | −0.15 | −0.18 | −0.20 | −0.75 | −1.56 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −12.3% | 33.5% | 73.6% | 72.7% | 69.9% | 54.3% | 59.2% | 37.3% | 51.1% | 4.8% |
| Operating margin | −11,937.8% | −1,024.5% | −163.4% | −238.4% | −375.1% | −477.2% | −457.8% | −228.0% | −141.9% | −265.9% |
| Net margin | −11,917.8% | −1,029.1% | −161.6% | −238.4% | −456.8% | −493.7% | −486.6% | −241.0% | −163.2% | −382.8% |
| Free cash flow margin | −8,618.3% | −448.9% | −108.0% | −143.1% | −445.0% | −297.9% | −501.6% | −124.4% | −166.8% | −296.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −1.0 | −1.4 | −1.2 | −2.7 | −6.8 | −17.4 | −12.0 | −17.3 | −44.9 |
| Capital expenditure | 0.0 | −0.1 | −0.0 | 0.0 | −0.0 | −0.4 | −2.7 | −0.3 | −0.6 | −3.0 |
| Free cash flow | −0.6 | −1.1 | −1.4 | −1.2 | −2.8 | −7.2 | −20.0 | −12.2 | −17.9 | −47.9 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.2 | −0.5 | −0.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.9 | 0.2 | 0.1 | 8.9 | 14.9 | 10.3 | 1.2 | 29.8 | 13.3 |
| Shareholders’ equity | −0.3 | 0.7 | −0.1 | −0.8 | 6.1 | 16.4 | 10.5 | −2.2 | 57.4 | 121.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.2 | 1.3 | 0.8 | 0.6 | 2.4 | 4.0 | 9.8 | 10.7 | 16.2 | |
| Growth | +3,314.3% | +440.8% | −34.8% | −24.9% | +286.7% | +65.6% | +146.1% | +9.2% | +50.6% | |
| 0.0 | 0.2 | 0.3 | 0.2 | 0.2 | 1.1 | 1.6 | 6.2 | 5.3 | 15.4 | |
| −0.0 | 0.1 | 0.9 | 0.6 | 0.4 | 1.3 | 2.4 | 3.7 | 5.5 | 0.8 | |
| Growth | +1,086.9% | −35.6% | −27.8% | +200.6% | +80.4% | +55.1% | +49.6% | −85.9% | ||
| 0.0 | 0.4 | 0.5 | 0.5 | 0.3 | 1.7 | 4.2 | 7.1 | 4.7 | 10.8 | |
| 0.4 | 1.7 | 2.5 | 2.1 | 2.5 | 11.2 | 16.5 | 18.9 | 16.0 | 27.7 | |
| −0.8 | −2.4 | −2.1 | −2.0 | −2.3 | −11.5 | −18.3 | −22.4 | −15.2 | −43.0 | |
| Growth | ||||||||||
| −0.8 | −2.4 | n/a | n/a | n/a | n/a | n/a | n/a | −17.5 | −61.9 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | |
| −0.8 | −2.4 | −2.1 | −2.0 | −2.9 | −11.9 | −19.4 | −23.7 | −17.5 | −61.9 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.03 | −0.15 | −0.18 | −0.20 | −0.75 | −1.56 | |
| n/a | n/a | n/a | n/a | −0.03 | −0.15 | −0.18 | −0.20 | −0.75 | −1.56 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 82.0 | 95.7 | 105.7 | 117.8 | 23.3 | 39.7 | |
| n/a | n/a | n/a | n/a | 82.0 | 95.7 | 105.7 | 117.8 | 23.3 | 39.7 | |
| Growth | +16.7% | +10.3% | +11.5% | −80.2% | +70.3% | |||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.