Closing prices at the end of each trading day, from 18 Jul 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.2 | 1.3 | 0.8 | 0.6 | 2.4 | 4.0 | 9.8 | 10.7 | 16.2 |
| Growth | +3,314.3% | +440.8% | −34.8% | −24.9% | +286.7% | +65.6% | +146.1% | +9.2% | +50.6% | |
| Operating income | −0.8 | −2.4 | −2.1 | −2.0 | −2.3 | −11.5 | −18.3 | −22.4 | −15.2 | −43.0 |
| Net income | −0.8 | −2.4 | −2.1 | −2.0 | −2.9 | −11.9 | −19.4 | −23.7 | −17.5 | −61.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.03 | −0.15 | −0.18 | −0.20 | −0.75 | −1.56 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −12.3% | 33.5% | 73.6% | 72.7% | 69.9% | 54.3% | 59.2% | 37.3% | 51.1% | 4.8% |
| Operating margin | −11,937.8% | −1,024.5% | −163.4% | −238.4% | −375.1% | −477.2% | −457.8% | −228.0% | −141.9% | −265.9% |
| Net margin | −11,917.8% | −1,029.1% | −161.6% | −238.4% | −456.8% | −493.7% | −486.6% | −241.0% | −163.2% | −382.8% |
| Free cash flow margin | −8,618.3% | −448.9% | −108.0% | −143.1% | −445.0% | −297.9% | −501.6% | −124.4% | −166.8% | −296.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −1.0 | −1.4 | −1.2 | −2.7 | −6.8 | −17.4 | −12.0 | −17.3 | −44.9 |
| Capital expenditure | 0.0 | −0.1 | −0.0 | 0.0 | −0.0 | −0.4 | −2.7 | −0.3 | −0.6 | −3.0 |
| Free cash flow | −0.6 | −1.1 | −1.4 | −1.2 | −2.8 | −7.2 | −20.0 | −12.2 | −17.9 | −47.9 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.2 | −0.5 | −0.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.9 | 0.2 | 0.1 | 8.9 | 14.9 | 10.3 | 1.2 | 29.8 | 13.3 |
| Shareholders’ equity | −0.3 | 0.7 | −0.1 | −0.8 | 6.1 | 16.4 | 10.5 | −2.2 | 57.4 | 121.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −12.3% | 33.5% | 73.6% | 72.7% | 69.9% | 54.3% | 59.2% | 37.3% | 51.1% | 4.8% | |
| −11,937.8% | −1,024.5% | −163.4% | −238.4% | −375.1% | −477.2% | −457.8% | −228.0% | −141.9% | −265.9% | |
| −11,906.2% | −1,028.8% | n/a | n/a | n/a | n/a | n/a | n/a | −163.2% | −382.8% | |
| −11,917.8% | −1,029.1% | −161.6% | −238.4% | −456.8% | −493.7% | −486.6% | −241.0% | −163.2% | −382.8% | |
| −8,618.3% | −448.9% | −108.0% | −143.1% | −445.0% | −297.9% | −501.6% | −124.4% | −166.8% | −296.0% | |
| Spending | ||||||||||
| 426.1% | 153.3% | 39.9% | 60.5% | 46.4% | 68.9% | 105.0% | 72.6% | 44.1% | 66.5% | |
| 5,770.0% | 718.0% | 197.1% | 250.6% | 398.5% | 462.6% | 411.9% | 192.7% | 148.8% | 171.3% | |
| 0.0% | 22.0% | 1.3% | 0.0% | 7.4% | 15.9% | 67.2% | 2.7% | 5.3% | 18.5% | |
| Returns | ||||||||||
| n/a | −327.8% | n/a | n/a | −46.6% | −72.8% | −185.2% | n/a | −30.5% | −50.9% | |
| −499.8% | −198.7% | −456.3% | −836.2% | −31.0% | −61.9% | −82.3% | −218.1% | −27.8% | −48.0% | |
| Balance and payout | ||||||||||
| 144.4% | n/a | n/a | 436.6% | 33.6% | 14.9% | 55.6% | 120.1% | 8.7% | 5.7% | |