InsiderClue
Stocks · Communication · Services-Allied To Motion Picture Production

K Wave Media Ltd.

KWM Clue Score35
Cayman Islands Fiscal year ends December CIK 0002000756
$1.55 +1.31% Close, 8 Sep 2026
Alert on the numbers Alert on insider trades
Price $1.55 −35.95% Close, 8 Sep 2026

Closing prices at the end of each trading day, from 14 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2023Revenue67.48Net income3.14EPS, diluted357.00Fiscal year 2024Revenue43.01 −36.3%Net income−2.54 −181.0%EPS, diluted−290.00Fiscal year 2025Revenue78.08 +81.5%Net income−205.74EPS, diluted−3,341.00
FY2023FY2024FY2025
Revenue 67.48 43.01 78.08
Growth −36.3% +81.5%
Net income 3.14 −2.54 −205.74
Growth −181.0%
EPS, diluted 357.00 −290.00 −3,341.00

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginNet margin
Fiscal year 2023Gross margin9.8%Net margin4.6%Free cash flow margin−13.8%Fiscal year 2024Gross margin2.6%Net margin−5.9%Free cash flow margin−7.3%Fiscal year 2025Gross margin8.8%Net margin−263.5%Free cash flow margin−12.7%
FY2023FY2024FY2025
Gross margin 9.8% 2.6% 8.8%
Net margin 4.6% −5.9% −263.5%
Free cash flow margin −13.8% −7.3% −12.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow−8.38Capital expenditure−0.95Free cash flow−9.33Fiscal year 2024Operating cash flow−2.86Capital expenditure−0.27Free cash flow−3.13Fiscal year 2025Operating cash flow−9.77Capital expenditure−0.11Free cash flow−9.89
FY2023FY2024FY2025
Operating cash flow −8.38 −2.86 −9.77
Capital expenditure −0.95 −0.27 −0.11
Free cash flow −9.33 −3.13 −9.89
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securitiesTotal debt
Fiscal year 2023Cash and securities8.59Shareholders’ equity11.69Fiscal year 2024Cash and securities4.15Shareholders’ equity8.18Fiscal year 2025Cash and securities8.36Total debt2.15Net cash (debt)6.21Shareholders’ equity−21.61
FY2023FY2024FY2025
Cash and securities 8.59 4.15 8.36
Total debt n/a n/a 2.15
Net cash (debt) n/a n/a 6.21
Shareholders’ equity 11.69 8.18 −21.61

In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In billions of KRW, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
8.59 4.15 8.36
n/a 9.21 4.38
n/a 0.82 1.61
14.87 12.05 7.06
n/a 3.27 60.62
n/a 42.60 125.73
Growth +195.1%
Liabilities
n/a n/a 2.15
calc n/a n/a 2.15
n/a 34.42 147.34
Equity
−0.00 −0.00 n/a
11.69 8.18 −21.61
Growth −30.1% −364.3%
Per share and net cash
calc n/a n/a 6.21
n/a n/a 64.2
calc n/a n/a −336.46

Lines marked calc are worked out here from filed figures; point at one for how. Shown in KRW as filed; the screener converts to dollars.