Stocks · Communication · Services-Allied To Motion Picture Production

K Wave Media Ltd.

KWM Clue Score35
Cayman Islands Fiscal year ends December CIK 0002000756
$1.55 +1.31% Close, 8 Sep 2026
Price $1.55 −35.95% Close, 8 Sep 2026

Closing prices at the end of each trading day, from 14 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2023Revenue67.48Net income3.14EPS, diluted357.00Fiscal year 2024Revenue43.01 −36.3%Net income−2.54 −181.0%EPS, diluted−290.00Fiscal year 2025Revenue78.08 +81.5%Net income−205.74EPS, diluted−3,341.00
FY2023FY2024FY2025
Revenue 67.48 43.01 78.08
Growth −36.3% +81.5%
Net income 3.14 −2.54 −205.74
Growth −181.0%
EPS, diluted 357.00 −290.00 −3,341.00

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginNet margin
Fiscal year 2023Gross margin9.8%Net margin4.6%Free cash flow margin−13.8%Fiscal year 2024Gross margin2.6%Net margin−5.9%Free cash flow margin−7.3%Fiscal year 2025Gross margin8.8%Net margin−263.5%Free cash flow margin−12.7%
FY2023FY2024FY2025
Gross margin 9.8% 2.6% 8.8%
Net margin 4.6% −5.9% −263.5%
Free cash flow margin −13.8% −7.3% −12.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow−8.38Capital expenditure−0.95Free cash flow−9.33Fiscal year 2024Operating cash flow−2.86Capital expenditure−0.27Free cash flow−3.13Fiscal year 2025Operating cash flow−9.77Capital expenditure−0.11Free cash flow−9.89
FY2023FY2024FY2025
Operating cash flow −8.38 −2.86 −9.77
Capital expenditure −0.95 −0.27 −0.11
Free cash flow −9.33 −3.13 −9.89
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securitiesTotal debt
Fiscal year 2023Cash and securities8.59Shareholders’ equity11.69Fiscal year 2024Cash and securities4.15Shareholders’ equity8.18Fiscal year 2025Cash and securities8.36Total debt2.15Net cash (debt)6.21Shareholders’ equity−21.61
FY2023FY2024FY2025
Cash and securities 8.59 4.15 8.36
Total debt n/a n/a 2.15
Net cash (debt) n/a n/a 6.21
Shareholders’ equity 11.69 8.18 −21.61

In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In billions of KRW, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Operations
−8.38 −2.86 −9.77
Growth
2.70 2.38 2.35
Investment
−0.95 −0.27 −0.11
calc −9.33 −3.13 −9.89
Growth
calc −1,062.60 −356.63 −160.58
−1.79 −0.36 −16.35
Financing
−12.19 −1.29 30.29

† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in KRW as filed; the screener converts to dollars.