Stocks · Communication · Radiotelephone Communications

Kyivstar Group Ltd.

KYIV Clue Score54
Bermuda Fiscal year ends December CIK 0002062440
$12.10 -0.82% Close, 9 Oct 2026
Price $12.10 −0.08% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 14 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Revenue915.0Operating income363.0Net income281.0EPS, diluted1.36Fiscal year 2024Revenue919.0 +0.4%Operating income348.0Net income283.0 +0.7%EPS, diluted1.37 +0.7%Fiscal year 2025Revenue1,157.0 +25.9%Operating income274.0Net income124.0 −56.2%EPS, diluted0.57 −58.4%
FY2023FY2024FY2025
Revenue 915.0 919.0 1,157.0
Growth +0.4% +25.9%
Operating income 363.0 348.0 274.0
Net income 281.0 283.0 124.0
Growth +0.7% −56.2%
EPS, diluted 1.36 1.37 0.57
Growth +0.7% −58.4%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2023Operating margin39.7%Net margin30.7%Free cash flow margin34.6%Fiscal year 2024Operating margin37.9%Net margin30.8%Free cash flow margin29.2%Fiscal year 2025Operating margin23.7%Net margin10.7%Free cash flow margin26.9%
FY2023FY2024FY2025
Operating margin 39.7% 37.9% 23.7%
Net margin 30.7% 30.8% 10.7%
Free cash flow margin 34.6% 29.2% 26.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow413.0Capital expenditure−96.0Free cash flow317.0Fiscal year 2024Operating cash flow430.0Capital expenditure−162.0Free cash flow268.0 −15.5%Fiscal year 2025Operating cash flow558.0Capital expenditure−247.0Free cash flow311.0 +16.0%
FY2023FY2024FY2025
Operating cash flow 413.0 430.0 558.0
Capital expenditure −96.0 −162.0 −247.0
Free cash flow 317.0 268.0 311.0
Growth −15.5% +16.0%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2023Cash425.0Shareholders’ equity887.0Fiscal year 2024Cash674.0Total debt894.0Net cash (debt)−220.0Shareholders’ equity1,080.0Debt to equity0.83Fiscal year 2025Cash455.0Shareholders’ equity1,299.0
FY2023FY2024FY2025
Cash 425.0 674.0 455.0
Total debt n/a 894.0 n/a
Net cash (debt) n/a −220.0 n/a
Shareholders’ equity 887.0 1,080.0 1,299.0
Debt to equity n/a 0.83 n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
915.0 919.0 1,157.0
Growth +0.4% +25.9%
284.0 305.0 393.0
363.0 348.0 274.0
Growth −4.1% −21.3%
346.0 347.0 198.0
65.0 64.0 74.0
281.0 283.0 124.0
Growth +0.7% −56.2%
Per share
1.36 1.37 0.57
1.36 1.37 0.57
Growth +0.7% −58.4%
206.9 206.9 216.1
206.9 206.9 216.1
Growth +0.0% +4.4%

Five years in brief

Worked out from the figures above, not from a press release
  • Profitable in every one of the 3 years on file.