Closing prices at the end of each trading day, from 5 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104.4 | 101.9 | 113.0 | 117.2 | 138.1 | 130.6 | 97.9 | 106.3 | 91.0 | 85.3 |
| Growth | −2.4% | +10.8% | +3.8% | +17.8% | −5.5% | −25.0% | +8.6% | −14.4% | −6.2% | |
| Operating income | −73.2 | −58.4 | −48.2 | −51.8 | −51.0 | −67.5 | −116.2 | −76.6 | −127.5 | −110.2 |
| Net income | −76.0 | −60.5 | −59.0 | −64.8 | −53.0 | −59.2 | −190.1 | −74.7 | −138.9 | −74.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.97 | −0.74 | −0.78 | −2.43 | −0.94 | −0.52 | −0.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 55.9% | 51.0% | 54.6% | 54.8% | n/a | n/a | 37.8% | 47.4% | 49.3% | 49.9% |
| Operating margin | −70.1% | −57.3% | −42.6% | −44.2% | −36.9% | −51.7% | −118.6% | −72.0% | −140.1% | −129.2% |
| Net margin | −72.8% | −59.4% | −52.2% | −55.3% | −38.4% | −45.4% | −194.1% | −70.2% | −152.6% | −87.8% |
| Free cash flow margin | −42.3% | −25.2% | −22.6% | −32.2% | −20.4% | −43.9% | −95.1% | −43.4% | −166.8% | −96.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −39.1 | −24.1 | −25.2 | −35.2 | −15.4 | −44.1 | −89.4 | −43.3 | −143.5 | −74.3 |
| Capital expenditure | −5.1 | −1.6 | −0.4 | −2.5 | −12.7 | −13.3 | −3.8 | −2.8 | −8.4 | −8.3 |
| Free cash flow | −44.2 | −25.7 | −25.6 | −37.7 | −28.1 | −57.3 | −93.2 | −46.1 | −151.8 | −82.6 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.6 | −5.4 | −40.5 | 0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.0 | 58.1 | 95.4 | 21.7 | 68.5 | 28.5 | 81.3 | 51.7 | 166.7 | 120.9 |
| Total debt | n/a | 195.2 | n/a | n/a | n/a | n/a | 64.9 | 63.5 | 0.3 | n/a |
| Net cash (debt) | n/a | −137.2 | n/a | n/a | n/a | n/a | 16.4 | −11.8 | 166.4 | n/a |
| Shareholders’ equity | 53.2 | 30.9 | 72.1 | 153.6 | 139.1 | 94.6 | −81.5 | −148.1 | 471.7 | 424.3 |
| Debt to equity | n/a | 6.31 | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 104.4 | 101.9 | 113.0 | 117.2 | 138.1 | 130.6 | 97.9 | 106.3 | 91.0 | 85.3 | |
| Growth | −2.4% | +10.8% | +3.8% | +17.8% | −5.5% | −25.0% | +8.6% | −14.4% | −6.2% | |
| 0.3 | 50.0 | 51.3 | 53.0 | n/a | n/a | 60.9 | 55.9 | 46.1 | 42.8 | |
| 58.4 | 52.0 | 61.6 | 64.3 | n/a | n/a | 37.1 | 50.5 | 44.9 | 42.5 | |
| Growth | −11.0% | +18.6% | +4.3% | +36.2% | −11.0% | −5.2% | ||||
| 38.4 | 30.8 | 30.0 | 31.6 | 36.5 | 37.9 | 37.4 | 25.9 | 28.8 | 26.0 | |
| 93.2 | 79.5 | 79.8 | 84.5 | 97.9 | 98.9 | 102.3 | 87.5 | 103.1 | 109.9 | |
| −73.2 | −58.4 | −48.2 | −51.8 | −51.0 | −67.5 | −116.2 | −76.6 | −127.5 | −110.2 | |
| Growth | ||||||||||
| −80.2 | −63.8 | −61.4 | −66.7 | −54.1 | −63.7 | −192.9 | −74.2 | −90.4 | −96.7 | |
| −4.2 | −3.3 | −2.4 | −1.9 | −1.1 | −4.4 | −2.8 | 0.5 | 0.5 | −37.9 | |
| −76.0 | −60.5 | −59.0 | −64.8 | −53.0 | −59.2 | −190.1 | −74.7 | −138.9 | −74.9 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.97 | −0.74 | −0.78 | −2.43 | −0.94 | −0.52 | −0.20 | |
| n/a | n/a | n/a | −0.97 | −0.74 | −0.78 | −2.43 | −0.94 | −0.52 | −0.20 | |
| Growth | ||||||||||
| n/a | n/a | n/a | 66.8 | 72.0 | 75.8 | 78.3 | 79.2 | 353.2 | 381.6 | |
| n/a | n/a | n/a | 66.8 | 72.0 | 75.8 | 78.3 | 79.2 | 353.2 | 381.6 | |
| Growth | +7.9% | +5.2% | +3.3% | +1.1% | +346.2% | +8.0% | ||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.