Closing prices at the end of each trading day, from 5 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104.4 | 101.9 | 113.0 | 117.2 | 138.1 | 130.6 | 97.9 | 106.3 | 91.0 | 85.3 |
| Growth | −2.4% | +10.8% | +3.8% | +17.8% | −5.5% | −25.0% | +8.6% | −14.4% | −6.2% | |
| Operating income | −73.2 | −58.4 | −48.2 | −51.8 | −51.0 | −67.5 | −116.2 | −76.6 | −127.5 | −110.2 |
| Net income | −76.0 | −60.5 | −59.0 | −64.8 | −53.0 | −59.2 | −190.1 | −74.7 | −138.9 | −74.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.97 | −0.74 | −0.78 | −2.43 | −0.94 | −0.52 | −0.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 55.9% | 51.0% | 54.6% | 54.8% | n/a | n/a | 37.8% | 47.4% | 49.3% | 49.9% |
| Operating margin | −70.1% | −57.3% | −42.6% | −44.2% | −36.9% | −51.7% | −118.6% | −72.0% | −140.1% | −129.2% |
| Net margin | −72.8% | −59.4% | −52.2% | −55.3% | −38.4% | −45.4% | −194.1% | −70.2% | −152.6% | −87.8% |
| Free cash flow margin | −42.3% | −25.2% | −22.6% | −32.2% | −20.4% | −43.9% | −95.1% | −43.4% | −166.8% | −96.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −39.1 | −24.1 | −25.2 | −35.2 | −15.4 | −44.1 | −89.4 | −43.3 | −143.5 | −74.3 |
| Capital expenditure | −5.1 | −1.6 | −0.4 | −2.5 | −12.7 | −13.3 | −3.8 | −2.8 | −8.4 | −8.3 |
| Free cash flow | −44.2 | −25.7 | −25.6 | −37.7 | −28.1 | −57.3 | −93.2 | −46.1 | −151.8 | −82.6 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.6 | −5.4 | −40.5 | 0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.0 | 58.1 | 95.4 | 21.7 | 68.5 | 28.5 | 81.3 | 51.7 | 166.7 | 120.9 |
| Total debt | n/a | 195.2 | n/a | n/a | n/a | n/a | 64.9 | 63.5 | 0.3 | n/a |
| Net cash (debt) | n/a | −137.2 | n/a | n/a | n/a | n/a | 16.4 | −11.8 | 166.4 | n/a |
| Shareholders’ equity | 53.2 | 30.9 | 72.1 | 153.6 | 139.1 | 94.6 | −81.5 | −148.1 | 471.7 | 424.3 |
| Debt to equity | n/a | 6.31 | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 55.9% | 51.0% | 54.6% | 54.8% | n/a | n/a | 37.8% | 47.4% | 49.3% | 49.9% | |
| −70.1% | −57.3% | −42.6% | −44.2% | −36.9% | −51.7% | −118.6% | −72.0% | −140.1% | −129.2% | |
| −76.8% | −62.6% | −54.4% | −56.9% | −39.2% | −48.8% | −197.0% | −69.8% | −99.3% | −113.3% | |
| −72.8% | −59.4% | −52.2% | −55.3% | −38.4% | −45.4% | −194.1% | −70.2% | −152.6% | −87.8% | |
| −42.3% | −25.2% | −22.6% | −32.2% | −20.4% | −43.9% | −95.1% | −43.4% | −166.8% | −96.9% | |
| Spending | ||||||||||
| 36.8% | 30.2% | 26.6% | 27.0% | 26.4% | 29.1% | 38.2% | 24.4% | 31.7% | 30.5% | |
| 89.2% | 78.0% | 70.6% | 72.1% | 70.9% | 75.7% | 104.4% | 82.3% | 113.2% | 128.7% | |
| 4.8% | 1.5% | 0.3% | 2.2% | 9.2% | 10.2% | 3.9% | 2.7% | 9.2% | 9.7% | |
| Returns | ||||||||||
| −142.7% | −195.7% | −81.8% | −42.2% | −38.1% | −62.6% | n/a | n/a | −29.4% | −17.7% | |
| −24.8% | −21.1% | −19.4% | −24.5% | −16.3% | −21.5% | −48.7% | −23.1% | −22.7% | −13.2% | |
| Balance and payout | ||||||||||
| n/a | 6.31 | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | n/a | |
| 82.6% | 89.2% | 76.3% | 42.0% | 57.2% | 65.6% | 41.1% | 49.5% | 23.0% | 25.3% | |