Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 9.0 | 4.4 | 10.4 | 10.7 | 19.5 | 18.0 | 9.9 | 12.2 | 13.0 | 18.8 |
| Growth | −51.2% | +138.6% | +2.3% | +82.8% | −7.6% | −45.2% | +23.9% | +6.3% | +44.4% | |
| EPS, diluted | 2.10 | 0.96 | 2.17 | 2.10 | 3.72 | 3.26 | 1.71 | 2.03 | 2.15 | 3.07 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 19.0 | 3.1 | 21.2 | 9.1 | 14.8 | 31.2 | 24.8 | 12.6 | 14.2 | 21.6 |
| Capital expenditure | −0.6 | −1.4 | −1.3 | −1.0 | −0.4 | −1.3 | −0.9 | −1.0 | −2.3 | −0.6 |
| Free cash flow | 18.4 | 1.6 | 19.9 | 8.1 | 14.5 | 29.8 | 23.9 | 11.6 | 11.9 | 21.0 |
| Growth | −91.3% | +1,140.2% | −59.5% | +79.1% | +106.5% | −19.9% | −51.4% | +2.6% | +76.5% | |
| Buybacks | n/a | n/a | n/a | n/a | −2.3 | n/a | −1.2 | −0.1 | −0.3 | n/a |
| Dividends paid | −2.9 | −3.1 | −3.3 | −3.5 | −3.6 | −3.8 | −4.2 | −4.4 | −4.6 | −4.9 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.0 | 16.6 | 19.1 | 13.7 | 84.8 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 85.0 | 87.6 | 91.9 | 108.6 | 126.7 | 135.6 | 110.2 | 126.9 | 136.2 | 160.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 20.5% | −25.8% | 10.1% | 12.0% | 19.7% | 21.1% | 12.7% | 13.8% | 7.7% | 18.6% | |
| Returns | ||||||||||
| 10.5% | 5.0% | 11.3% | 9.8% | 15.4% | 13.3% | 9.0% | 9.6% | 9.5% | 11.7% | |
| 1.0% | 0.5% | 1.1% | 1.1% | 1.6% | 1.4% | 0.7% | 0.8% | 0.8% | 1.2% | |
| Balance and payout | ||||||||||
| 90.7% | 90.6% | 90.7% | 89.1% | 89.3% | 89.8% | 92.6% | 91.9% | 91.3% | 90.0% | |
| 32.5% | 71.1% | 31.9% | 32.9% | 18.6% | 21.2% | 42.5% | 35.9% | 35.5% | 25.9% | |
| 15.8% | 193.4% | 16.7% | 43.5% | 41.4% | 12.8% | 22.7% | 38.5% | 41.5% | 23.1% | |