Closing prices at the end of each trading day, from 26 Apr 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101.3 | 138.6 | 191.4 | 176.6 | 222.8 | 270.1 | 242.1 | 209.9 | 198.5 | 261.3 |
| Growth | +36.8% | +38.1% | −7.7% | +26.1% | +21.3% | −10.4% | −13.3% | −5.4% | +31.6% | |
| Operating income | −9.3 | 9.8 | 17.1 | −9.9 | −21.0 | −30.2 | −55.1 | −46.8 | −65.6 | −26.6 |
| Net income | −14.2 | 1.8 | 13.9 | −12.9 | −20.9 | −29.7 | −54.6 | −41.7 | −60.8 | −23.5 |
| Growth | +658.7% | −192.4% | ||||||||
| EPS, diluted | −5.68 | 0.00 | 0.32 | −0.35 | −0.55 | −0.70 | −1.23 | −0.90 | −1.27 | −0.47 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.9% | 31.9% | 35.0% | 29.6% | 26.6% | 28.6% | 21.0% | 22.0% | 16.6% | 29.8% |
| Operating margin | −9.2% | 7.1% | 8.9% | −5.6% | −9.4% | −11.2% | −22.8% | −22.3% | −33.1% | −10.2% |
| Net margin | −14.0% | 1.3% | 7.3% | −7.3% | −9.4% | −11.0% | −22.5% | −19.9% | −30.6% | −9.0% |
| Free cash flow margin | 1.9% | −1.5% | −3.8% | −9.4% | −4.7% | −9.9% | −14.8% | 2.3% | −5.2% | 4.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.0 | 3.4 | 3.4 | −4.2 | 13.0 | −7.4 | −14.5 | 10.1 | −2.4 | 21.3 |
| Capital expenditure | −4.1 | −5.5 | −10.6 | −12.4 | −23.4 | −19.3 | −21.4 | −5.3 | −7.9 | −9.0 |
| Free cash flow | 1.9 | −2.1 | −7.2 | −16.6 | −10.4 | −26.8 | −35.9 | 4.8 | −10.3 | 12.3 |
| Growth | −209.3% | −316.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.5 | 36.7 | 149.5 | 117.3 | 102.3 | 146.5 | 57.8 | 53.2 | 65.8 | 98.7 |
| Total debt | n/a | 17.5 | 0.1 | 0.1 | 0.4 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 19.2 | 149.4 | 117.2 | 101.9 | 146.5 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 29.7 | 61.3 | 217.8 | 216.6 | 219.9 | 302.1 | 270.8 | 254.4 | 216.4 | 226.7 |
| Debt to equity | n/a | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 22.9% | 31.9% | 35.0% | 29.6% | 26.6% | 28.6% | 21.0% | 22.0% | 16.6% | 29.8% | |
| −9.2% | 7.1% | 8.9% | −5.6% | −9.4% | −11.2% | −22.8% | −22.3% | −33.1% | −10.2% | |
| −12.2% | 4.8% | 9.2% | −3.8% | −9.2% | −11.1% | −22.4% | −20.3% | −30.7% | −8.7% | |
| −14.0% | 1.3% | 7.3% | −7.3% | −9.4% | −11.0% | −22.5% | −19.9% | −30.6% | −9.0% | |
| 1.9% | −1.5% | −3.8% | −9.4% | −4.7% | −9.9% | −14.8% | 2.3% | −5.2% | 4.7% | |
| Spending | ||||||||||
| 15.0% | 10.9% | 11.0% | 15.9% | 18.5% | 20.3% | 22.2% | 22.0% | 22.7% | 18.4% | |
| 17.0% | 14.0% | 15.1% | 19.3% | 17.6% | 19.5% | 19.9% | 21.9% | 24.8% | 20.7% | |
| 4.0% | 4.0% | 5.5% | 7.0% | 10.5% | 7.2% | 8.8% | 2.5% | 4.0% | 3.5% | |
| n/a | 72.6% | 20.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −47.8% | 3.0% | 6.4% | −5.9% | −9.5% | −9.8% | −20.2% | −16.4% | −28.1% | −10.3% | |
| n/a | 1.7% | 5.6% | −5.2% | −7.4% | −7.9% | −16.6% | −13.6% | −22.5% | −7.4% | |
| Balance and payout | ||||||||||
| n/a | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | |
| n/a | 44.4% | 12.9% | 13.3% | 22.5% | 19.1% | 17.7% | 17.1% | 19.9% | 28.1% | |