Closing prices at the end of each trading day, from 21 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 68.4 | 114.3 | 135.2 | 138.1 | 144.8 | 156.8 |
| Growth | +67.1% | +18.2% | +2.1% | +4.9% | +8.3% | |
| Operating income | −22.5 | −23.8 | −71.8 | −49.8 | −61.7 | −48.1 |
| Net income | −22.9 | −24.3 | −70.8 | −42.2 | −55.8 | −44.4 |
| Growth | ||||||
| EPS, diluted | −1.74 | −0.73 | −1.20 | −0.70 | −0.93 | −0.72 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 70.1% | 72.8% | 74.7% | 74.7% | 74.2% | 74.9% |
| Operating margin | −32.9% | −20.8% | −53.1% | −36.1% | −42.6% | −30.7% |
| Net margin | −33.4% | −21.3% | −52.3% | −30.5% | −38.5% | −28.3% |
| Free cash flow margin | −36.0% | −21.6% | −37.3% | −22.0% | −8.0% | −11.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −22.7 | −21.6 | −46.0 | −25.5 | −8.7 | −14.9 |
| Capital expenditure | −1.9 | −3.1 | −4.4 | −4.9 | −2.8 | −3.1 |
| Free cash flow | −24.6 | −24.7 | −50.4 | −30.4 | −11.5 | −18.0 |
| Growth | ||||||
| Buybacks | −0.1 | −0.5 | −0.3 | −0.1 | −0.1 | −0.1 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 58.6 | 255.5 | 203.2 | 159.6 | 52.8 | 19.7 |
| Shareholders’ equity | −94.9 | 268.7 | 223.6 | 200.3 | 147.5 | 128.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 68.4 | 114.3 | 135.2 | 138.1 | 144.8 | 156.8 | |
| Growth | +67.1% | +18.2% | +2.1% | +4.9% | +8.3% | |
| 20.4 | 31.1 | 34.2 | 34.9 | 37.4 | 39.4 | |
| 48.0 | 83.2 | 101.0 | 103.1 | 107.4 | 117.4 | |
| Growth | +73.4% | +21.4% | +2.1% | +4.2% | +9.3% | |
| 26.6 | 34.4 | 59.3 | 51.6 | 51.5 | 56.6 | |
| 13.9 | 25.6 | 40.7 | 33.2 | 41.0 | 48.9 | |
| −22.5 | −23.8 | −71.8 | −49.8 | −61.7 | −48.1 | |
| Growth | ||||||
| −22.8 | −24.3 | −70.6 | −41.7 | −55.4 | −43.6 | |
| 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.7 | |
| −22.9 | −24.3 | −70.8 | −42.2 | −55.8 | −44.4 | |
| Growth | ||||||
| Per share | ||||||
| −1.74 | −0.73 | −1.20 | −0.70 | −0.93 | −0.72 | |
| −1.74 | −0.73 | −1.20 | −0.70 | −0.93 | −0.72 | |
| Growth | ||||||
| 13.2 | 33.2 | 58.8 | 60.1 | 60.2 | 61.7 | |
| 13.2 | 33.2 | 58.8 | 60.1 | 60.2 | 61.7 | |
| Growth | +152.1% | +76.9% | +2.4% | +0.1% | +2.5% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.