Closing prices at the end of each trading day, from 21 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 68.4 | 114.3 | 135.2 | 138.1 | 144.8 | 156.8 |
| Growth | +67.1% | +18.2% | +2.1% | +4.9% | +8.3% | |
| Operating income | −22.5 | −23.8 | −71.8 | −49.8 | −61.7 | −48.1 |
| Net income | −22.9 | −24.3 | −70.8 | −42.2 | −55.8 | −44.4 |
| Growth | ||||||
| EPS, diluted | −1.74 | −0.73 | −1.20 | −0.70 | −0.93 | −0.72 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 70.1% | 72.8% | 74.7% | 74.7% | 74.2% | 74.9% |
| Operating margin | −32.9% | −20.8% | −53.1% | −36.1% | −42.6% | −30.7% |
| Net margin | −33.4% | −21.3% | −52.3% | −30.5% | −38.5% | −28.3% |
| Free cash flow margin | −36.0% | −21.6% | −37.3% | −22.0% | −8.0% | −11.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −22.7 | −21.6 | −46.0 | −25.5 | −8.7 | −14.9 |
| Capital expenditure | −1.9 | −3.1 | −4.4 | −4.9 | −2.8 | −3.1 |
| Free cash flow | −24.6 | −24.7 | −50.4 | −30.4 | −11.5 | −18.0 |
| Growth | ||||||
| Buybacks | −0.1 | −0.5 | −0.3 | −0.1 | −0.1 | −0.1 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 58.6 | 255.5 | 203.2 | 159.6 | 52.8 | 19.7 |
| Shareholders’ equity | −94.9 | 268.7 | 223.6 | 200.3 | 147.5 | 128.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 70.1% | 72.8% | 74.7% | 74.7% | 74.2% | 74.9% | |
| −32.9% | −20.8% | −53.1% | −36.1% | −42.6% | −30.7% | |
| −33.3% | −21.2% | −52.2% | −30.2% | −38.3% | −27.8% | |
| −33.4% | −21.3% | −52.3% | −30.5% | −38.5% | −28.3% | |
| −36.0% | −21.6% | −37.3% | −22.0% | −8.0% | −11.5% | |
| Spending | ||||||
| 38.9% | 30.1% | 43.8% | 37.4% | 35.6% | 36.1% | |
| 20.3% | 22.4% | 30.1% | 24.1% | 28.3% | 31.2% | |
| 2.8% | 2.7% | 3.2% | 3.5% | 1.9% | 1.9% | |
| Returns | ||||||
| n/a | −9.1% | −31.6% | −21.0% | −37.8% | −34.6% | |
| −28.9% | −8.5% | −27.6% | −18.2% | −30.9% | −25.6% | |
| Balance and payout | ||||||
| 16.7% | 6.5% | 12.8% | 13.5% | 18.2% | 26.2% | |