InsiderClue
Stocks · Consumer discretionary · Retail-Family Clothing Stores

LANDS' END, INC.

LE Clue Score32
United States Fiscal year ends January CIK 0000799288
$10.49 -0.10% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $10.49 −52.92% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue1,335.8Operating income−152.6Net income−109.8EPS, diluted−3.43Fiscal year 2018Revenue1,406.7 +5.3%Operating income29.1Net income28.2EPS, diluted0.88Fiscal year 2019Revenue1,451.6 +3.2%Operating income42.6Net income11.6 −58.9%EPS, diluted0.36 −59.1%Fiscal year 2020Revenue1,450.2 −0.1%Operating income45.4Net income19.3 +66.4%EPS, diluted0.60 +66.7%Fiscal year 2021Revenue1,427.4 −1.6%Operating income41.1Net income10.8 −43.8%EPS, diluted0.33 −45.0%Fiscal year 2022Revenue1,636.6 +14.7%Operating income79.8Net income33.4 +207.9%EPS, diluted0.99 +200.0%Fiscal year 2023Revenue1,555.4 −5.0%Operating income24.7Net income−12.5 −137.5%EPS, diluted−0.38 −138.4%Fiscal year 2024Revenue1,472.5 −5.3%Operating income−77.5Net income−130.7EPS, diluted−4.09Fiscal year 2025Revenue1,362.9 −7.4%Operating income51.0Net income6.2EPS, diluted0.20Fiscal year 2026Revenue1,335.1 −2.0%Operating income44.3Net income5.5 −11.6%EPS, diluted0.18 −10.0%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 1,335.8 1,406.7 1,451.6 1,450.2 1,427.4 1,636.6 1,555.4 1,472.5 1,362.9 1,335.1
Growth +5.3% +3.2% −0.1% −1.6% +14.7% −5.0% −5.3% −7.4% −2.0%
Operating income −152.6 29.1 42.6 45.4 41.1 79.8 24.7 −77.5 51.0 44.3
Net income −109.8 28.2 11.6 19.3 10.8 33.4 −12.5 −130.7 6.2 5.5
Growth −58.9% +66.4% −43.8% +207.9% −137.5% −11.6%
EPS, diluted −3.43 0.88 0.36 0.60 0.33 0.99 −0.38 −4.09 0.20 0.18
Growth −59.1% +66.7% −45.0% +200.0% −138.4% −10.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin43.2%Operating margin−11.4%Net margin−8.2%Free cash flow margin−0.7%Fiscal year 2018Gross margin42.5%Operating margin2.1%Net margin2.0%Free cash flow margin−0.7%Fiscal year 2019Gross margin42.4%Operating margin2.9%Net margin0.8%Free cash flow margin0.2%Fiscal year 2020Gross margin42.9%Operating margin3.1%Net margin1.3%Free cash flow margin−0.8%Fiscal year 2021Gross margin42.4%Operating margin2.9%Net margin0.8%Free cash flow margin4.3%Fiscal year 2022Gross margin42.2%Operating margin4.9%Net margin2.0%Free cash flow margin2.8%Fiscal year 2023Gross margin38.2%Operating margin1.6%Net margin−0.8%Free cash flow margin−4.4%Fiscal year 2024Gross margin42.5%Operating margin−5.3%Net margin−8.9%Free cash flow margin6.5%Fiscal year 2025Gross margin47.9%Operating margin3.7%Net margin0.5%Free cash flow margin1.1%Fiscal year 2026Gross margin48.7%Operating margin3.3%Net margin0.4%Free cash flow margin1.5%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin 43.2% 42.5% 42.4% 42.9% 42.4% 42.2% 38.2% 42.5% 47.9% 48.7%
Operating margin −11.4% 2.1% 2.9% 3.1% 2.9% 4.9% 1.6% −5.3% 3.7% 3.3%
Net margin −8.2% 2.0% 0.8% 1.3% 0.8% 2.0% −0.8% −8.9% 0.5% 0.4%
Free cash flow margin −0.7% −0.7% 0.2% −0.8% 4.3% 2.8% −4.4% 6.5% 1.1% 1.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow24.1Capital expenditure−33.3Free cash flow−9.2Dividends paid0.0Fiscal year 2018Operating cash flow28.4Capital expenditure−38.1Free cash flow−9.7Fiscal year 2019Operating cash flow48.2Capital expenditure−44.9Free cash flow3.3Fiscal year 2020Operating cash flow27.3Capital expenditure−38.9Free cash flow−11.6 −446.1%Fiscal year 2021Operating cash flow91.6Capital expenditure−30.1Free cash flow61.5Fiscal year 2022Operating cash flow70.6Capital expenditure−25.2Free cash flow45.3 −26.3%Fiscal year 2023Operating cash flow−36.4Capital expenditure−31.8Free cash flow−68.2 −250.4%Buybacks−8.5Fiscal year 2024Operating cash flow130.6Capital expenditure−34.9Free cash flow95.6Buybacks−11.9Fiscal year 2025Operating cash flow53.1Capital expenditure−37.8Free cash flow15.4 −83.9%Fiscal year 2026Operating cash flow49.6Capital expenditure−29.2Free cash flow20.4 +32.7%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow 24.1 28.4 48.2 27.3 91.6 70.6 −36.4 130.6 53.1 49.6
Capital expenditure −33.3 −38.1 −44.9 −38.9 −30.1 −25.2 −31.8 −34.9 −37.8 −29.2
Free cash flow −9.2 −9.7 3.3 −11.6 61.5 45.3 −68.2 95.6 15.4 20.4
Growth −446.1% −26.3% −250.4% −83.9% +32.7%
Buybacks n/a n/a n/a n/a n/a n/a −8.5 −11.9 n/a n/a
Dividends paid 0.0 n/a n/a n/a n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash213.1Total debt495.2Net cash (debt)−282.1Shareholders’ equity271.4Debt to equity1.82Fiscal year 2018Cash195.6Total debt491.4Net cash (debt)−295.8Shareholders’ equity307.1Debt to equity1.60Fiscal year 2019Cash195.4Total debt487.6Net cash (debt)−292.3Shareholders’ equity322.7Debt to equity1.51Fiscal year 2020Cash77.1Total debt383.8Net cash (debt)−306.7Shareholders’ equity348.4Debt to equity1.10Fiscal year 2021Cash33.9Total debt259.4Net cash (debt)−225.4Shareholders’ equity369.7Debt to equity0.70Fiscal year 2022Cash34.3Total debt248.2Net cash (debt)−213.9Shareholders’ equity406.7Debt to equity0.61Fiscal year 2023Cash39.6Total debt237.3Net cash (debt)−197.7Shareholders’ equity380.8Debt to equity0.62Fiscal year 2024Cash25.3Total debt249.2Net cash (debt)−223.9Shareholders’ equity241.6Debt to equity1.03Fiscal year 2025Cash16.2Total debt237.9Net cash (debt)−221.7Shareholders’ equity239.2Debt to equity0.99Fiscal year 2026Cash17.7Total debt227.2Net cash (debt)−209.5Shareholders’ equity244.3Debt to equity0.93
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 213.1 195.6 195.4 77.1 33.9 34.3 39.6 25.3 16.2 17.7
Total debt 495.2 491.4 487.6 383.8 259.4 248.2 237.3 249.2 237.9 227.2
Net cash (debt) −282.1 −295.8 −292.3 −306.7 −225.4 −213.9 −197.7 −223.9 −221.7 −209.5
Shareholders’ equity 271.4 307.1 322.7 348.4 369.7 406.7 380.8 241.6 239.2 244.3
Debt to equity 1.82 1.60 1.51 1.10 0.70 0.61 0.62 1.03 0.99 0.93

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending January, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 27 Jan 2017 FY2018 2 Feb 2018 FY2019 1 Feb 2019 FY2020 31 Jan 2020 FY2021 29 Jan 2021 FY2022 28 Jan 2022 FY2023 27 Jan 2023 FY2024 2 Feb 2024 FY2025 31 Jan 2025 FY2026 30 Jan 2026
Assets
213.1 195.6 195.4 77.1 33.9 34.3 39.6 25.3 16.2 17.7
39.3 49.9 34.5 51.0 37.6 49.7 44.9 35.3 47.8 41.3
325.3 332.3 321.9 375.7 382.1 384.2 425.5 301.7 265.1 268.8
122.8 136.5 149.9 157.7 145.3 129.8 127.6 118.0 115.6 115.7
110.0 110.0 110.0 110.0 106.7 106.7 0.1 0.0 0.0 0.0
1,114.4 1,124.1 1,110.9 1,113.6 1,045.5 1,036.6 1,082.1 811.5 765.5 751.1
Growth +0.9% −1.2% +0.2% −6.1% −0.8% +4.4% −25.0% −5.7% −1.9%
Liabilities
5.2 5.2 5.2 5.2 13.8 13.8 13.8 13.0 13.0 13.0
490.0 486.2 482.5 378.7 245.6 234.5 223.5 236.2 224.9 214.2
calc 495.2 491.4 487.6 383.8 259.4 248.2 237.3 249.2 237.9 227.2
843.0 817.0 788.2 765.2 675.8 629.9 701.4 569.9 526.3 506.8
Equity
−60.5 −29.8 −17.2 0.4 11.2 44.6 31.3 −99.4 −94.4 −88.9
271.4 307.1 322.7 348.4 369.7 406.7 380.8 241.6 239.2 244.3
Growth +13.1% +5.1% +8.0% +6.1% +10.0% −6.4% −36.5% −1.0% +2.1%
Per share and net cash
calc −282.1 −295.8 −292.3 −306.7 −225.4 −213.9 −197.7 −223.9 −221.7 −209.5
32.2 32.1 32.2 32.4 32.6 33.0 32.6 31.4 30.8 30.6
calc 8.42 9.57 10.02 10.76 11.34 12.33 11.67 7.69 7.76 7.99

Lines marked calc are worked out here from filed figures; point at one for how.