InsiderClue
Stocks · Consumer discretionary · Retail-Family Clothing Stores

LANDS' END, INC.

LE Clue Score32
United States Fiscal year ends January CIK 0000799288
$10.49 -0.10% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $10.49 −52.92% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue1,335.8Operating income−152.6Net income−109.8EPS, diluted−3.43Fiscal year 2018Revenue1,406.7 +5.3%Operating income29.1Net income28.2EPS, diluted0.88Fiscal year 2019Revenue1,451.6 +3.2%Operating income42.6Net income11.6 −58.9%EPS, diluted0.36 −59.1%Fiscal year 2020Revenue1,450.2 −0.1%Operating income45.4Net income19.3 +66.4%EPS, diluted0.60 +66.7%Fiscal year 2021Revenue1,427.4 −1.6%Operating income41.1Net income10.8 −43.8%EPS, diluted0.33 −45.0%Fiscal year 2022Revenue1,636.6 +14.7%Operating income79.8Net income33.4 +207.9%EPS, diluted0.99 +200.0%Fiscal year 2023Revenue1,555.4 −5.0%Operating income24.7Net income−12.5 −137.5%EPS, diluted−0.38 −138.4%Fiscal year 2024Revenue1,472.5 −5.3%Operating income−77.5Net income−130.7EPS, diluted−4.09Fiscal year 2025Revenue1,362.9 −7.4%Operating income51.0Net income6.2EPS, diluted0.20Fiscal year 2026Revenue1,335.1 −2.0%Operating income44.3Net income5.5 −11.6%EPS, diluted0.18 −10.0%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 1,335.8 1,406.7 1,451.6 1,450.2 1,427.4 1,636.6 1,555.4 1,472.5 1,362.9 1,335.1
Growth +5.3% +3.2% −0.1% −1.6% +14.7% −5.0% −5.3% −7.4% −2.0%
Operating income −152.6 29.1 42.6 45.4 41.1 79.8 24.7 −77.5 51.0 44.3
Net income −109.8 28.2 11.6 19.3 10.8 33.4 −12.5 −130.7 6.2 5.5
Growth −58.9% +66.4% −43.8% +207.9% −137.5% −11.6%
EPS, diluted −3.43 0.88 0.36 0.60 0.33 0.99 −0.38 −4.09 0.20 0.18
Growth −59.1% +66.7% −45.0% +200.0% −138.4% −10.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin43.2%Operating margin−11.4%Net margin−8.2%Free cash flow margin−0.7%Fiscal year 2018Gross margin42.5%Operating margin2.1%Net margin2.0%Free cash flow margin−0.7%Fiscal year 2019Gross margin42.4%Operating margin2.9%Net margin0.8%Free cash flow margin0.2%Fiscal year 2020Gross margin42.9%Operating margin3.1%Net margin1.3%Free cash flow margin−0.8%Fiscal year 2021Gross margin42.4%Operating margin2.9%Net margin0.8%Free cash flow margin4.3%Fiscal year 2022Gross margin42.2%Operating margin4.9%Net margin2.0%Free cash flow margin2.8%Fiscal year 2023Gross margin38.2%Operating margin1.6%Net margin−0.8%Free cash flow margin−4.4%Fiscal year 2024Gross margin42.5%Operating margin−5.3%Net margin−8.9%Free cash flow margin6.5%Fiscal year 2025Gross margin47.9%Operating margin3.7%Net margin0.5%Free cash flow margin1.1%Fiscal year 2026Gross margin48.7%Operating margin3.3%Net margin0.4%Free cash flow margin1.5%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin 43.2% 42.5% 42.4% 42.9% 42.4% 42.2% 38.2% 42.5% 47.9% 48.7%
Operating margin −11.4% 2.1% 2.9% 3.1% 2.9% 4.9% 1.6% −5.3% 3.7% 3.3%
Net margin −8.2% 2.0% 0.8% 1.3% 0.8% 2.0% −0.8% −8.9% 0.5% 0.4%
Free cash flow margin −0.7% −0.7% 0.2% −0.8% 4.3% 2.8% −4.4% 6.5% 1.1% 1.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow24.1Capital expenditure−33.3Free cash flow−9.2Dividends paid0.0Fiscal year 2018Operating cash flow28.4Capital expenditure−38.1Free cash flow−9.7Fiscal year 2019Operating cash flow48.2Capital expenditure−44.9Free cash flow3.3Fiscal year 2020Operating cash flow27.3Capital expenditure−38.9Free cash flow−11.6 −446.1%Fiscal year 2021Operating cash flow91.6Capital expenditure−30.1Free cash flow61.5Fiscal year 2022Operating cash flow70.6Capital expenditure−25.2Free cash flow45.3 −26.3%Fiscal year 2023Operating cash flow−36.4Capital expenditure−31.8Free cash flow−68.2 −250.4%Buybacks−8.5Fiscal year 2024Operating cash flow130.6Capital expenditure−34.9Free cash flow95.6Buybacks−11.9Fiscal year 2025Operating cash flow53.1Capital expenditure−37.8Free cash flow15.4 −83.9%Fiscal year 2026Operating cash flow49.6Capital expenditure−29.2Free cash flow20.4 +32.7%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow 24.1 28.4 48.2 27.3 91.6 70.6 −36.4 130.6 53.1 49.6
Capital expenditure −33.3 −38.1 −44.9 −38.9 −30.1 −25.2 −31.8 −34.9 −37.8 −29.2
Free cash flow −9.2 −9.7 3.3 −11.6 61.5 45.3 −68.2 95.6 15.4 20.4
Growth −446.1% −26.3% −250.4% −83.9% +32.7%
Buybacks n/a n/a n/a n/a n/a n/a −8.5 −11.9 n/a n/a
Dividends paid 0.0 n/a n/a n/a n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash213.1Total debt495.2Net cash (debt)−282.1Shareholders’ equity271.4Debt to equity1.82Fiscal year 2018Cash195.6Total debt491.4Net cash (debt)−295.8Shareholders’ equity307.1Debt to equity1.60Fiscal year 2019Cash195.4Total debt487.6Net cash (debt)−292.3Shareholders’ equity322.7Debt to equity1.51Fiscal year 2020Cash77.1Total debt383.8Net cash (debt)−306.7Shareholders’ equity348.4Debt to equity1.10Fiscal year 2021Cash33.9Total debt259.4Net cash (debt)−225.4Shareholders’ equity369.7Debt to equity0.70Fiscal year 2022Cash34.3Total debt248.2Net cash (debt)−213.9Shareholders’ equity406.7Debt to equity0.61Fiscal year 2023Cash39.6Total debt237.3Net cash (debt)−197.7Shareholders’ equity380.8Debt to equity0.62Fiscal year 2024Cash25.3Total debt249.2Net cash (debt)−223.9Shareholders’ equity241.6Debt to equity1.03Fiscal year 2025Cash16.2Total debt237.9Net cash (debt)−221.7Shareholders’ equity239.2Debt to equity0.99Fiscal year 2026Cash17.7Total debt227.2Net cash (debt)−209.5Shareholders’ equity244.3Debt to equity0.93
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 213.1 195.6 195.4 77.1 33.9 34.3 39.6 25.3 16.2 17.7
Total debt 495.2 491.4 487.6 383.8 259.4 248.2 237.3 249.2 237.9 227.2
Net cash (debt) −282.1 −295.8 −292.3 −306.7 −225.4 −213.9 −197.7 −223.9 −221.7 −209.5
Shareholders’ equity 271.4 307.1 322.7 348.4 369.7 406.7 380.8 241.6 239.2 244.3
Debt to equity 1.82 1.60 1.51 1.10 0.70 0.61 0.62 1.03 0.99 0.93

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending January, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 27 Jan 2017 FY2018 2 Feb 2018 FY2019 1 Feb 2019 FY2020 31 Jan 2020 FY2021 29 Jan 2021 FY2022 28 Jan 2022 FY2023 27 Jan 2023 FY2024 2 Feb 2024 FY2025 31 Jan 2025 FY2026 30 Jan 2026
Operations
24.1 28.4 48.2 27.3 91.6 70.6 −36.4 130.6 53.1 49.6
Growth +18.0% +69.5% −43.4% +235.8% −23.0% −151.5% −59.3% −6.6%
19.0 24.9 27.6 31.1 37.3 39.2 38.7 38.5 33.8 30.2
Investment
−33.3 −38.1 −44.9 −38.9 −30.1 −25.2 −31.8 −34.9 −37.8 −29.2
calc −9.2 −9.7 3.3 −11.6 61.5 45.3 −68.2 95.6 15.4 20.4
Growth −446.1% −26.3% −250.4% −83.9% +32.7%
calc −0.29 −0.30 0.10 −0.36 1.88 1.35 −2.06 2.99 0.49 0.66
−33.3 −38.1 −44.4 −38.0 −30.1 −25.2 −29.8 −34.9 −35.0 −29.2
Financing
−5.5 −7.4 −5.8 −105.9 −103.1 −45.1 73.5 −110.1 −26.6 −20.1
0.0 n/a n/a n/a n/a n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a n/a −8.5 −11.9 n/a n/a

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.