Stocks · Materials · Mobile Homes

Legacy Housing Corp

LEGH Clue Score55
United States Fiscal year ends December CIK 0001436208
$27.81 -1.97% Close, 9 Oct 2026
Price $27.81 +63.40% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 14 Dec 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2018Revenue139.2Operating income32.8Net income21.5EPS, diluted1.07Fiscal year 2019Revenue143.2 +2.9%Operating income37.8Net income28.8 +34.1%EPS, diluted1.18 +10.3%Fiscal year 2020Revenue147.5 +3.0%Operating income47.6Net income38.0 +31.7%EPS, diluted1.57 +33.1%Fiscal year 2021Revenue166.0 +12.5%Operating income58.9Net income49.9 +31.3%EPS, diluted2.05 +30.6%Fiscal year 2022Revenue222.1 +33.8%Operating income78.0Net income67.8 +35.9%EPS, diluted2.74 +33.7%Fiscal year 2023Revenue145.1 −34.7%Operating income64.6Net income54.5 −19.6%EPS, diluted2.17 −20.8%Fiscal year 2024Revenue129.3 −10.9%Operating income63.6Net income61.6 +13.2%EPS, diluted2.48 +14.3%Fiscal year 2025Revenue116.9 −9.6%Operating income48.4Net income41.8 −32.2%EPS, diluted1.74 −29.8%
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 139.2 143.2 147.5 166.0 222.1 145.1 129.3 116.9
Growth +2.9% +3.0% +12.5% +33.8% −34.7% −10.9% −9.6%
Operating income 32.8 37.8 47.6 58.9 78.0 64.6 63.6 48.4
Net income 21.5 28.8 38.0 49.9 67.8 54.5 61.6 41.8
Growth +34.1% +31.7% +31.3% +35.9% −19.6% +13.2% −32.2%
EPS, diluted 1.07 1.18 1.57 2.05 2.74 2.17 2.48 1.74
Growth +10.3% +33.1% +30.6% +33.7% −20.8% +14.3% −29.8%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2018Operating margin23.6%Net margin15.5%Free cash flow margin−2.4%Fiscal year 2019Operating margin26.4%Net margin20.1%Free cash flow margin−5.9%Fiscal year 2020Operating margin32.3%Net margin25.8%Free cash flow margin−3.2%Fiscal year 2021Operating margin35.5%Net margin30.0%Free cash flow margin32.7%Fiscal year 2022Operating margin35.1%Net margin30.5%Free cash flow margin−2.5%Fiscal year 2023Operating margin44.5%Net margin37.5%Free cash flow margin−14.6%Fiscal year 2024Operating margin49.2%Net margin47.7%Free cash flow margin20.7%Fiscal year 2025Operating margin41.4%Net margin35.8%Free cash flow margin24.1%
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 23.6% 26.4% 32.3% 35.5% 35.1% 44.5% 49.2% 41.4%
Net margin 15.5% 20.1% 25.8% 30.0% 30.5% 37.5% 47.7% 35.8%
Free cash flow margin −2.4% −5.9% −3.2% 32.7% −2.5% −14.6% 20.7% 24.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2018Operating cash flow2.8Capital expenditure−6.1Free cash flow−3.3Fiscal year 2019Operating cash flow−4.2Capital expenditure−4.2Free cash flow−8.4Buybacks−3.1Fiscal year 2020Operating cash flow−1.8Capital expenditure−2.8Free cash flow−4.7Buybacks−1.4Fiscal year 2021Operating cash flow60.3Capital expenditure−6.0Free cash flow54.3Fiscal year 2022Operating cash flow−1.7Capital expenditure−3.8Free cash flow−5.5 −110.1%Fiscal year 2023Operating cash flow−13.5Capital expenditure−7.7Free cash flow−21.2Fiscal year 2024Operating cash flow36.0Capital expenditure−9.2Free cash flow26.8Buybacks−5.4Fiscal year 2025Operating cash flow37.2Capital expenditure−9.0Free cash flow28.2 +5.1%Buybacks−7.6
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 2.8 −4.2 −1.8 60.3 −1.7 −13.5 36.0 37.2
Capital expenditure −6.1 −4.2 −2.8 −6.0 −3.8 −7.7 −9.2 −9.0
Free cash flow −3.3 −8.4 −4.7 54.3 −5.5 −21.2 26.8 28.2
Growth −110.1% +5.1%
Buybacks n/a −3.1 −1.4 n/a n/a n/a −5.4 −7.6

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2018Cash2.6Shareholders’ equity189.3Fiscal year 2019Cash1.7Shareholders’ equity222.4Fiscal year 2020Cash0.8Shareholders’ equity259.2Fiscal year 2021Cash1.0Shareholders’ equity309.4Fiscal year 2022Cash2.8Shareholders’ equity382.1Fiscal year 2023Cash0.7Shareholders’ equity436.7Fiscal year 2024Cash1.1Shareholders’ equity494.0Fiscal year 2025Cash8.5Shareholders’ equity528.6
FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 2.6 1.7 0.8 1.0 2.8 0.7 1.1 8.5
Shareholders’ equity 189.3 222.4 259.2 309.4 382.1 436.7 494.0 528.6

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
2.6 1.7 0.8 1.0 2.8 0.7 1.1 8.5
3.0 1.8 3.5 5.1 4.9 4.7 4.0 5.5
42.0 27.2 27.2 42.0 32.1 41.0 37.5 39.9
17.1 21.0 22.6 27.5 30.1 37.9 47.6 60.5
n/a n/a n/a n/a n/a n/a n/a 2.5
235.0 283.6 338.6 366.7 436.8 506.7 534.2 580.3
Growth +20.7% +19.4% +8.3% +19.1% +16.0% +5.4% +8.6%
Liabilities
45.8 61.2 79.4 57.3 54.7 70.0 40.2 51.7
Equity
21.5 50.4 88.4 138.2 206.0 259.8 321.4 363.2
189.3 222.4 259.2 309.4 382.1 436.7 494.0 528.6
Growth +17.5% +16.5% +19.4% +23.5% +14.3% +13.1% +7.0%
Per share and net cash
24.0 24.3 24.2 24.2 24.4 24.4 24.2 23.8
calc 7.89 9.14 10.71 12.78 15.68 17.90 20.45 22.20

Lines marked calc are worked out here from filed figures; point at one for how.