Closing prices at the end of each trading day, from 14 Dec 2018.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
139.2
143.2
147.5
166.0
222.1
145.1
129.3
116.9
Growth
+2.9%
+3.0%
+12.5%
+33.8%
−34.7%
−10.9%
−9.6%
Operating income
32.8
37.8
47.6
58.9
78.0
64.6
63.6
48.4
Net income
21.5
28.8
38.0
49.9
67.8
54.5
61.6
41.8
Growth
+34.1%
+31.7%
+31.3%
+35.9%
−19.6%
+13.2%
−32.2%
EPS, diluted
1.07
1.18
1.57
2.05
2.74
2.17
2.48
1.74
Growth
+10.3%
+33.1%
+30.6%
+33.7%
−20.8%
+14.3%
−29.8%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating margin
23.6%
26.4%
32.3%
35.5%
35.1%
44.5%
49.2%
41.4%
Net margin
15.5%
20.1%
25.8%
30.0%
30.5%
37.5%
47.7%
35.8%
Free cash flow margin
−2.4%
−5.9%
−3.2%
32.7%
−2.5%
−14.6%
20.7%
24.1%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.