Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 0.1 | 6.5 | 4.9 | 0.3 | 0.4 | 0.4 | 0.4 | 1.7 | 1.4 |
| Growth | −97.7% | +4,748.1% | −25.5% | −93.2% | +30.9% | −18.5% | +23.6% | +290.8% | −17.6% | |
| Operating income | −30.4 | −22.0 | −19.2 | −14.0 | −12.0 | −12.7 | −19.1 | −23.6 | −29.3 | −19.7 |
| Net income | −32.5 | −24.7 | −21.7 | −15.6 | −13.0 | −12.7 | −19.6 | −22.1 | −28.9 | −19.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.82 | −0.27 | −2.20 | −31.13 | −39.96 | −17.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.5% | 2,297.0% | 43.2% | 55.9% | 663.3% | 672.0% | 541.2% | 1,023.7% | 483.3% | 602.0% |
| Operating margin | −518.7% | −16,290.4% | −293.6% | −288.3% | −3,637.6% | −2,929.4% | −5,426.7% | −5,428.0% | −1,726.3% | −1,405.3% |
| Net margin | −553.8% | −18,308.9% | −331.2% | −319.1% | −3,932.1% | −2,948.1% | −5,559.4% | −5,088.0% | −1,702.5% | −1,422.4% |
| Free cash flow margin | −463.4% | −16,654.1% | −225.9% | −304.5% | −3,837.0% | −2,665.7% | −5,089.8% | −4,769.7% | −1,277.5% | −1,203.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −26.7 | −22.5 | −14.8 | −14.8 | −12.6 | −11.5 | −17.9 | −20.7 | −21.7 | −16.8 |
| Capital expenditure | −0.5 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.1 | 0.0 | −0.0 |
| Free cash flow | −27.2 | −22.5 | −14.8 | −14.8 | −12.7 | −11.5 | −17.9 | −20.7 | −21.7 | −16.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.7 | 14.6 | 9.5 | 16.3 | 20.4 | 88.3 | 67.9 | 28.1 | 6.7 | 2.2 |
| Total debt | 18.0 | 15.4 | 8.7 | 7.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 5.7 | −0.8 | 0.9 | 9.3 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 8.3 | 3.7 | 1.9 | 10.8 | 21.8 | 89.4 | 68.2 | 46.5 | 18.8 | 8.4 |
| Debt to equity | 2.18 | 4.14 | 4.47 | 0.65 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 5.9 | 0.1 | 6.5 | 4.9 | 0.3 | 0.4 | 0.4 | 0.4 | 1.7 | 1.4 | |
| Growth | −97.7% | +4,748.1% | −25.5% | −93.2% | +30.9% | −18.5% | +23.6% | +290.8% | −17.6% | |
| 5.1 | 4.7 | 3.7 | 2.1 | 2.2 | 3.1 | 3.6 | 9.4 | 17.4 | 13.6 | |
| 0.7 | 3.1 | 2.8 | 2.7 | 2.2 | 2.9 | 1.9 | 4.5 | 8.2 | 8.4 | |
| Growth | +321.3% | −8.9% | −3.5% | −19.7% | +32.6% | −34.4% | +133.8% | +84.5% | +2.6% | |
| 9.0 | 6.0 | 7.3 | 5.3 | 3.5 | 2.9 | 4.0 | 4.1 | 4.6 | 3.2 | |
| 8.2 | 7.7 | 6.8 | 5.3 | 5.0 | 5.6 | 7.1 | 10.0 | 5.2 | 8.2 | |
| −30.4 | −22.0 | −19.2 | −14.0 | −12.0 | −12.7 | −19.1 | −23.6 | −29.3 | −19.7 | |
| Growth | ||||||||||
| −32.5 | −24.6 | −21.7 | −15.5 | −12.9 | −12.6 | −19.1 | −22.1 | −28.9 | −20.0 | |
| 0.0 | 0.1 | −0.0 | 0.0 | 0.1 | 0.1 | 0.5 | −0.0 | 0.0 | −0.1 | |
| −32.5 | −24.7 | −21.7 | −15.6 | −13.0 | −12.7 | −19.6 | −22.1 | −28.9 | −19.9 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.82 | −0.27 | −2.20 | −31.13 | −39.96 | −17.16 | |
| n/a | n/a | n/a | n/a | −0.82 | −0.27 | −2.20 | −31.13 | −39.96 | −17.16 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 15.8 | 47.9 | 8.9 | 0.7 | 0.7 | 1.2 | |
| n/a | n/a | n/a | n/a | 15.8 | 47.9 | 8.9 | 0.7 | 0.7 | 1.2 | |
| Growth | +204.1% | −81.4% | −92.0% | +1.9% | +60.2% | |||||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.