Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 0.1 | 6.5 | 4.9 | 0.3 | 0.4 | 0.4 | 0.4 | 1.7 | 1.4 |
| Growth | −97.7% | +4,748.1% | −25.5% | −93.2% | +30.9% | −18.5% | +23.6% | +290.8% | −17.6% | |
| Operating income | −30.4 | −22.0 | −19.2 | −14.0 | −12.0 | −12.7 | −19.1 | −23.6 | −29.3 | −19.7 |
| Net income | −32.5 | −24.7 | −21.7 | −15.6 | −13.0 | −12.7 | −19.6 | −22.1 | −28.9 | −19.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.82 | −0.27 | −2.20 | −31.13 | −39.96 | −17.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.5% | 2,297.0% | 43.2% | 55.9% | 663.3% | 672.0% | 541.2% | 1,023.7% | 483.3% | 602.0% |
| Operating margin | −518.7% | −16,290.4% | −293.6% | −288.3% | −3,637.6% | −2,929.4% | −5,426.7% | −5,428.0% | −1,726.3% | −1,405.3% |
| Net margin | −553.8% | −18,308.9% | −331.2% | −319.1% | −3,932.1% | −2,948.1% | −5,559.4% | −5,088.0% | −1,702.5% | −1,422.4% |
| Free cash flow margin | −463.4% | −16,654.1% | −225.9% | −304.5% | −3,837.0% | −2,665.7% | −5,089.8% | −4,769.7% | −1,277.5% | −1,203.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −26.7 | −22.5 | −14.8 | −14.8 | −12.6 | −11.5 | −17.9 | −20.7 | −21.7 | −16.8 |
| Capital expenditure | −0.5 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.1 | 0.0 | −0.0 |
| Free cash flow | −27.2 | −22.5 | −14.8 | −14.8 | −12.7 | −11.5 | −17.9 | −20.7 | −21.7 | −16.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.7 | 14.6 | 9.5 | 16.3 | 20.4 | 88.3 | 67.9 | 28.1 | 6.7 | 2.2 |
| Total debt | 18.0 | 15.4 | 8.7 | 7.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 5.7 | −0.8 | 0.9 | 9.3 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 8.3 | 3.7 | 1.9 | 10.8 | 21.8 | 89.4 | 68.2 | 46.5 | 18.8 | 8.4 |
| Debt to equity | 2.18 | 4.14 | 4.47 | 0.65 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 12.5% | 2,297.0% | 43.2% | 55.9% | 663.3% | 672.0% | 541.2% | 1,023.7% | 483.3% | 602.0% | |
| −518.7% | −16,290.4% | −293.6% | −288.3% | −3,637.6% | −2,929.4% | −5,426.7% | −5,428.0% | −1,726.3% | −1,405.3% | |
| −553.8% | −18,220.7% | −331.2% | −319.0% | −3,916.7% | −2,926.4% | −5,426.7% | −5,090.8% | −1,699.9% | −1,426.4% | |
| −553.8% | −18,308.9% | −331.2% | −319.1% | −3,932.1% | −2,948.1% | −5,559.4% | −5,088.0% | −1,702.5% | −1,422.4% | |
| −463.4% | −16,654.1% | −225.9% | −304.5% | −3,837.0% | −2,665.7% | −5,089.8% | −4,769.7% | −1,277.5% | −1,203.0% | |
| Spending | ||||||||||
| 153.8% | 4,475.6% | 112.3% | 109.7% | 1,048.2% | 680.3% | 1,145.2% | 953.6% | 272.1% | 232.1% | |
| 139.5% | 5,697.0% | 103.8% | 107.9% | 1,509.1% | 1,302.3% | 2,026.7% | 2,297.7% | 305.6% | 585.4% | |
| 7.7% | 15.6% | 0.2% | 0.5% | 22.1% | 10.9% | 7.1% | 18.6% | 0.0% | 1.1% | |
| Returns | ||||||||||
| −393.5% | −666.8% | −1,114.4% | −144.3% | −59.6% | −14.2% | −28.7% | −47.6% | −153.5% | −236.8% | |
| −102.3% | −108.1% | −144.9% | −63.8% | −46.2% | −13.4% | −26.4% | −35.0% | −94.9% | −87.0% | |
| Balance and payout | ||||||||||
| 2.18 | 4.14 | 4.47 | 0.65 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 74.0% | 83.8% | 87.0% | 55.8% | 22.4% | 5.7% | 8.2% | 26.4% | 38.2% | 63.3% | |