Closing prices at the end of each trading day, from 5 Mar 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 652.2 | 766.6 | 1,474.0 | 1,063.4 | 1,042.3 |
| Growth | +17.5% | +92.3% | −27.9% | −2.0% | |
| Operating income | 37.1 | 31.6 | 67.7 | 28.0 | 19.7 |
| Net income | 39.5 | 36.1 | 77.7 | 39.8 | 9.8 |
| Growth | −8.5% | +114.9% | −48.8% | −75.4% | |
| EPS, diluted | 0.48 | 0.43 | 39.80 | 20.07 | 4.06 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 27.5% | 28.1% | 28.4% | 33.6% | 33.8% |
| Operating margin | 5.7% | 4.1% | 4.6% | 2.6% | 1.9% |
| Net margin | 6.1% | 4.7% | 5.3% | 3.7% | 0.9% |
| Free cash flow margin | 5.6% | −3.8% | −3.3% | −2.3% | −4.6% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 60.6 | −15.1 | −36.4 | 20.2 | 35.5 |
| Capital expenditure | −24.1 | −13.7 | −12.1 | −44.7 | −83.2 |
| Free cash flow | 36.5 | −28.8 | −48.5 | −24.5 | −47.8 |
| Growth | −179.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | 48.5 | 30.1 | 30.4 | 30.3 |
| Shareholders’ equity | −30.8 | 115.9 | 194.1 | 262.8 | 311.3 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 652.2 | 766.6 | 1,474.0 | 1,063.4 | 1,042.3 | |
| Growth | +17.5% | +92.3% | −27.9% | −2.0% | |
| 473.2 | 551.4 | 1,055.4 | 706.0 | 690.2 | |
| 179.1 | 215.2 | 418.6 | 357.4 | 352.0 | |
| Growth | +20.2% | +94.5% | −14.6% | −1.5% | |
| 70.2 | 79.9 | 157.5 | 168.6 | 175.4 | |
| 38.4 | 47.7 | 108.4 | 86.3 | 91.2 | |
| 37.1 | 31.6 | 67.7 | 28.0 | 19.7 | |
| Growth | −14.8% | +114.1% | −58.6% | −29.7% | |
| 39.6 | 35.8 | 70.3 | 29.9 | 12.5 | |
| −0.2 | −0.6 | −7.9 | −10.2 | 2.6 | |
| 39.5 | 36.1 | 77.7 | 39.8 | 9.8 | |
| Growth | −8.5% | +114.9% | −48.8% | −75.4% | |
| Per share | |||||
| 0.48 | 0.43 | 39.80 | 20.07 | 4.06 | |
| 0.48 | 0.43 | 39.80 | 20.07 | 4.06 | |
| Growth | −10.4% | +9,155.8% | −49.6% | −79.8% | |
| 78.1 | 78.1 | 2.0 | 2.0 | 2.4 | |
| 78.1 | 78.1 | 2.0 | 2.0 | 2.4 | |
| Growth | +0.0% | −97.5% | +1.6% | +21.6% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CNY as filed; the screener converts to dollars.