InsiderClue
Stocks · Consumer discretionary · Services-Educational Services

Legacy Education Inc.

LGCY Clue Score80
United States Fiscal year ends June CIK 0001836754
$10.23 +1.29% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $10.23 +5.68% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 26 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Revenue35.5Operating income3.6Net income2.7EPS, diluted0.28Fiscal year 2024Revenue46.0 +29.7%Operating income6.2Net income5.1 +91.8%EPS, diluted0.53 +89.3%Fiscal year 2025Revenue64.2 +39.5%Operating income10.0Net income7.5 +47.3%EPS, diluted0.59 +11.3%Fiscal year 2026Revenue80.1 +24.8%Operating income11.8Net income9.1 +21.3%EPS, diluted0.66 +11.9%
FY2023FY2024FY2025FY2026
Revenue 35.5 46.0 64.2 80.1
Growth +29.7% +39.5% +24.8%
Operating income 3.6 6.2 10.0 11.8
Net income 2.7 5.1 7.5 9.1
Growth +91.8% +47.3% +21.3%
EPS, diluted 0.28 0.53 0.59 0.66
Growth +89.3% +11.3% +11.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2023Operating margin10.2%Net margin7.5%Free cash flow margin4.4%Fiscal year 2024Operating margin13.5%Net margin11.1%Free cash flow margin2.7%Fiscal year 2025Operating margin15.6%Net margin11.7%Free cash flow margin10.8%Fiscal year 2026Operating margin14.8%Net margin11.4%Free cash flow margin3.3%
FY2023FY2024FY2025FY2026
Operating margin 10.2% 13.5% 15.6% 14.8%
Net margin 7.5% 11.1% 11.7% 11.4%
Free cash flow margin 4.4% 2.7% 10.8% 3.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow1.8Capital expenditure−0.2Free cash flow1.6Dividends paid−0.9Fiscal year 2024Operating cash flow1.6Capital expenditure−0.4Free cash flow1.2 −22.2%Fiscal year 2025Operating cash flow7.8Capital expenditure−0.8Free cash flow6.9 +465.2%Fiscal year 2026Operating cash flow4.0Capital expenditure−1.3Free cash flow2.7 −61.3%
FY2023FY2024FY2025FY2026
Operating cash flow 1.8 1.6 7.8 4.0
Capital expenditure −0.2 −0.4 −0.8 −1.3
Free cash flow 1.6 1.2 6.9 2.7
Growth −22.2% +465.2% −61.3%
Dividends paid −0.9 n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2023Cash9.3Total debt0.0Net cash (debt)9.2Shareholders’ equity15.4Debt to equity0.00Fiscal year 2024Cash10.4Total debt0.7Net cash (debt)9.6Shareholders’ equity22.4Debt to equity0.03Fiscal year 2025Cash20.3Total debt1.4Net cash (debt)18.9Shareholders’ equity41.0Debt to equity0.03Fiscal year 2026Cash22.7Total debt0.1Net cash (debt)22.6Shareholders’ equity52.8Debt to equity0.00
FY2023FY2024FY2025FY2026
Cash 9.3 10.4 20.3 22.7
Total debt 0.0 0.7 1.4 0.1
Net cash (debt) 9.2 9.6 18.9 22.6
Shareholders’ equity 15.4 22.4 41.0 52.8
Debt to equity 0.00 0.03 0.03 0.00

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending June, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 30 Jun 2023 FY2024 30 Jun 2024 FY2025 30 Jun 2025 FY2026 30 Jun 2026
Assets
9.3 10.4 20.3 22.7
7.2 13.0 15.1 19.9
0.7 1.0 2.5 3.2
1.9 1.9 6.9 6.8
27.2 35.2 69.2 78.5
Growth +29.1% +96.8% +13.5%
Liabilities
n/a 0.6 0.9 0.1
0.0 0.1 0.5 0.0
calc 0.0 0.7 1.4 0.1
11.8 12.8 28.2 25.8
Equity
1.1 6.2 13.8 22.9
15.4 22.4 41.0 52.8
Growth +45.4% +83.1% +28.6%
Per share and net cash
calc 9.2 9.6 18.9 22.6
9.3 9.3 12.5 12.8
calc 1.66 2.41 3.30 4.12

Lines marked calc are worked out here from filed figures; point at one for how.