Closing prices at the end of each trading day, from 26 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 35.5 | 46.0 | 64.2 | 80.1 |
| Growth | +29.7% | +39.5% | +24.8% | |
| Operating income | 3.6 | 6.2 | 10.0 | 11.8 |
| Net income | 2.7 | 5.1 | 7.5 | 9.1 |
| Growth | +91.8% | +47.3% | +21.3% | |
| EPS, diluted | 0.28 | 0.53 | 0.59 | 0.66 |
| Growth | +89.3% | +11.3% | +11.9% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating margin | 10.2% | 13.5% | 15.6% | 14.8% |
| Net margin | 7.5% | 11.1% | 11.7% | 11.4% |
| Free cash flow margin | 4.4% | 2.7% | 10.8% | 3.3% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 1.8 | 1.6 | 7.8 | 4.0 |
| Capital expenditure | −0.2 | −0.4 | −0.8 | −1.3 |
| Free cash flow | 1.6 | 1.2 | 6.9 | 2.7 |
| Growth | −22.2% | +465.2% | −61.3% | |
| Dividends paid | −0.9 | n/a | n/a | n/a |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 9.3 | 10.4 | 20.3 | 22.7 |
| Total debt | 0.0 | 0.7 | 1.4 | 0.1 |
| Net cash (debt) | 9.2 | 9.6 | 18.9 | 22.6 |
| Shareholders’ equity | 15.4 | 22.4 | 41.0 | 52.8 |
| Debt to equity | 0.00 | 0.03 | 0.03 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|
| Operations | ||||
| 1.8 | 1.6 | 7.8 | 4.0 | |
| Growth | −6.8% | +371.1% | −48.2% | |
| 0.2 | 0.3 | 0.4 | 0.6 | |
| Investment | ||||
| −0.2 | −0.4 | −0.8 | −1.3 | |
| calc | 1.6 | 1.2 | 6.9 | 2.7 |
| Growth | −22.2% | +465.2% | −61.3% | |
| calc | 0.16 | 0.13 | 0.55 | 0.19 |
| −0.2 | −0.4 | −7.0 | −1.3 | |
| Financing | ||||
| −1.1 | −0.2 | 9.1 | −0.3 | |
| −0.9 | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.