Closing prices at the end of each trading day, from 25 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 13.26 | 14.12 | 20.65 | 22.22 |
| Growth | +6.5% | +46.2% | +7.6% | |
| Operating income | 0.92 | 0.94 | 1.34 | 1.57 |
| Net income | 0.35 | 0.32 | 0.75 | 0.76 |
| Growth | −8.6% | +132.9% | +0.8% | |
| EPS, diluted | 17.38 | 15.37 | 34.76 | n/a |
| Growth | −11.6% | +126.2% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 19.0% | 18.8% | 17.2% | 19.8% |
| Operating margin | 6.9% | 6.6% | 6.5% | 7.1% |
| Net margin | 2.7% | 2.3% | 3.6% | 3.4% |
| Free cash flow margin | −27.7% | −15.1% | 3.7% | −17.3% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −3.66 | −2.08 | 0.80 | −2.20 |
| Capital expenditure | −0.02 | −0.04 | −0.04 | −1.63 |
| Free cash flow | −3.68 | −2.13 | 0.77 | −3.84 |
| Growth | −600.0% | |||
| Dividends paid | n/a | n/a | n/a | −0.08 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 0.41 | 1.22 | 2.12 | 2.28 |
| Total debt | n/a | 10.62 | 10.88 | 15.46 |
| Net cash (debt) | n/a | −9.41 | −8.76 | −13.18 |
| Shareholders’ equity | 1.18 | 1.76 | 3.52 | 4.22 |
| Debt to equity | n/a | 6.03 | 3.09 | 3.67 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 13.26 | 14.12 | 20.65 | 22.22 | |
| Growth | +6.5% | +46.2% | +7.6% | |
| 10.74 | 11.47 | 17.09 | 17.81 | |
| 2.52 | 2.65 | 3.56 | 4.41 | |
| Growth | +5.3% | +34.2% | +23.9% | |
| 1.60 | 1.71 | 2.22 | 2.84 | |
| 0.92 | 0.94 | 1.34 | 1.57 | |
| Growth | +2.4% | +43.0% | +17.1% | |
| 0.61 | 0.52 | 1.15 | 1.25 | |
| 0.25 | 0.20 | 0.39 | 0.49 | |
| 0.35 | 0.32 | 0.75 | 0.76 | |
| Growth | −8.6% | +132.9% | +0.8% | |
| Per share | ||||
| 17.38 | 15.37 | 34.76 | n/a | |
| 17.38 | 15.37 | 34.76 | n/a | |
| Growth | −11.6% | +126.2% | ||
| 20.4 | 21.1 | 21.7 | 23.6 | |
| 20.4 | 21.1 | 21.7 | 23.6 | |
| Growth | +3.3% | +3.0% | +9.0% | |
Shown in JPY as filed; the screener converts to dollars.