Closing prices at the end of each trading day, from 4 Feb 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 84.7 | n/a | 7.3 | 9.6 | 33.3 |
| Growth | +31.1% | +245.8% | |||
| EPS, diluted | −0.64 | n/a | 1.18 | 0.93 | 1.46 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.5 | n/a | 5.7 | −5.0 | −20.5 |
| Dividends paid | 0.0 | 0.0 | −8.3 | −12.4 | −23.3 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 84.8 | 32.5 | 32.6 | 23.9 | 2.9 |
| Shareholders’ equity | 84.6 | 88.8 | 85.6 | 301.2 | 303.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 0.3 | n/a | 0.0 | 0.7 | 4.6 | |
| 84.7 | n/a | 7.3 | 9.6 | 33.3 | |
| Growth | +31.1% | +245.8% | |||
| Per share | |||||
| −0.64 | n/a | 1.18 | 0.93 | 1.46 | |
| −0.64 | n/a | 1.18 | 0.93 | 1.46 | |
| Growth | −21.2% | +57.0% | |||
| 0.9 | n/a | 6.2 | 10.3 | 22.8 | |
| 0.9 | n/a | 6.2 | 10.3 | 22.8 | |
| Growth | +66.4% | +120.6% | |||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.