Closing prices at the end of each trading day, from 5 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 3,083.8 | 2,450.2 | 2,584.7 | 2,631.8 |
| Growth | −20.5% | +5.5% | +1.8% | |||
| Operating income | n/a | n/a | 139.6 | −14.5 | −18.1 | 97.1 |
| Net income | −18.9 | −188.2 | −2,010.2 | −1,102.9 | −362.0 | −198.3 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | 0.00 | −4.58 | −1.43 | −0.70 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | 4.5% | −0.6% | −0.7% | 3.7% |
| Net margin | n/a | n/a | −65.2% | −45.0% | −14.0% | −7.5% |
| Free cash flow margin | n/a | n/a | 11.0% | 15.8% | −6.9% | 0.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | 346.1 | 396.8 | −166.0 | 24.8 |
| Capital expenditure | n/a | n/a | −6.5 | −9.9 | −13.5 | −13.4 |
| Free cash flow | n/a | n/a | 339.6 | 386.9 | −179.5 | 11.4 |
| Growth | +13.9% | −146.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 270.3 | 251.4 | 277.0 | 212.5 | 341.5 |
| Total debt | n/a | n/a | n/a | 1,783.3 | 1,972.9 | 1,940.2 |
| Net cash (debt) | n/a | n/a | n/a | −1,506.3 | −1,760.4 | −1,598.7 |
| Shareholders’ equity | n/a | −259.5 | 786.0 | −1,152.4 | −264.7 | −1,192.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|
| Operations | ||||||
| n/a | n/a | 346.1 | 396.8 | −166.0 | 24.8 | |
| Growth | +14.6% | −141.8% | ||||
| n/a | n/a | 17.9 | 15.6 | 17.8 | 17.6 | |
| Investment | ||||||
| n/a | n/a | −6.5 | −9.9 | −13.5 | −13.4 | |
| calc | n/a | n/a | 339.6 | 386.9 | −179.5 | 11.4 |
| Growth | +13.9% | −146.4% | ||||
| calc | n/a | n/a | 1.34 | 1.59 | −0.72 | 0.04 |
| n/a | n/a | 31.3 | −376.8 | −53.0 | −8.7 | |
| Financing | ||||||
| n/a | n/a | −394.5 | 39.6 | 144.2 | 110.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.