Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,001.6 | 1,247.7 | 1,565.3 | 1,678.6 | 1,742.8 | 1,712.6 | 1,767.0 | 1,359.2 | 1,645.0 | 3,014.0 |
| Growth | +24.6% | +25.5% | +7.2% | +3.8% | −1.7% | +3.2% | −23.1% | +21.0% | +83.2% | |
| Operating income | 47.6 | 139.9 | −21.6 | 204.1 | 527.0 | 303.3 | −115.7 | −434.0 | −180.1 | 524.8 |
| Net income | −102.5 | 248.1 | −36.4 | 135.5 | 397.3 | 198.9 | −131.6 | −546.5 | 25.9 | −6,935.1 |
| Growth | −114.7% | +193.2% | −49.9% | −166.2% | −26,876.4% | |||||
| EPS, diluted | −1.71 | 3.82 | −0.54 | 1.75 | 5.07 | 2.68 | −1.93 | −8.12 | 0.37 | −92.96 |
| Growth | −114.1% | +189.7% | −47.1% | −172.0% | −25,224.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.8% | 34.6% | 27.2% | 38.7% | 44.9% | 46.0% | 32.2% | 18.5% | 28.0% | 41.7% |
| Operating margin | 4.8% | 11.2% | −1.4% | 12.2% | 30.2% | 17.7% | −6.5% | −31.9% | −10.9% | 17.4% |
| Net margin | −10.2% | 19.9% | −2.3% | 8.1% | 22.8% | 11.6% | −7.4% | −40.2% | 1.6% | −230.1% |
| Free cash flow margin | −5.3% | 12.4% | 10.5% | 26.1% | 37.5% | 21.5% | 2.9% | −8.0% | −6.4% | 10.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 85.0 | 247.5 | 330.1 | 524.3 | 738.7 | 459.3 | 179.8 | 24.7 | 126.3 | 751.4 |
| Capital expenditure | −138.1 | −93.2 | −166.0 | −86.0 | −84.8 | −91.2 | −128.5 | −133.0 | −231.0 | −451.3 |
| Free cash flow | −53.1 | 154.3 | 164.1 | 438.3 | 653.9 | 368.1 | 51.3 | −108.3 | −104.7 | 300.1 |
| Growth | +6.4% | +167.1% | +49.2% | −43.7% | −86.1% | −311.1% | ||||
| Buybacks | n/a | 0.0 | 0.0 | −200.0 | −236.0 | −543.9 | −175.6 | 0.0 | 0.0 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 272.9 | 397.3 | 432.6 | 298.0 | 774.3 | 1,290.2 | 859.0 | 436.7 | 520.7 | 2,043.5 |
| Total debt | 457.3 | 456.7 | n/a | 1,538.6 | 1,532.3 | 1,466.1 | n/a | 2,503.2 | 2,573.2 | 1,637.4 |
| Net cash (debt) | −184.4 | −59.4 | n/a | −1,240.6 | −758.0 | −175.9 | n/a | −2,066.5 | −2,052.5 | 406.1 |
| Shareholders’ equity | 618.8 | 926.1 | 1,497.1 | 1,749.2 | 1,972.8 | 1,875.0 | 1,355.8 | 957.3 | 1,134.7 | 4,643.9 |
| Debt to equity | 0.74 | 0.49 | n/a | 0.88 | 0.78 | 0.78 | n/a | 2.61 | 2.27 | 0.35 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Jul 2017 | FY2018 30 Jun 2018 | FY2019 29 Jun 2019 | FY2020 27 Jun 2020 | FY2021 3 Jul 2021 | FY2022 2 Jul 2022 | FY2023 1 Jul 2023 | FY2024 29 Jun 2024 | FY2025 28 Jun 2025 | FY2026 27 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1,001.6 | 1,247.7 | 1,565.3 | 1,678.6 | 1,742.8 | 1,712.6 | 1,767.0 | 1,359.2 | 1,645.0 | 3,014.0 | |
| Growth | +24.6% | +25.5% | +7.2% | +3.8% | −1.7% | +3.2% | −23.1% | +21.0% | +83.2% | |
| 677.0 | 812.4 | 1,092.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 318.1 | 432.1 | 425.9 | 650.2 | 783.1 | 788.6 | 569.0 | 251.5 | 459.9 | 1,255.9 | |
| Growth | +35.8% | −1.4% | +52.7% | +20.4% | +0.7% | −27.8% | −55.8% | +82.9% | +173.1% | |
| 148.3 | 156.8 | 184.6 | 198.6 | 214.5 | 220.7 | 307.8 | 302.2 | 303.9 | 356.5 | |
| 110.2 | 128.2 | 200.3 | 235.2 | 241.4 | 265.7 | 348.8 | 310.7 | 348.2 | 363.2 | |
| 47.6 | 139.9 | −21.6 | 204.1 | 527.0 | 303.3 | −115.7 | −434.0 | −180.1 | 524.8 | |
| Growth | +193.9% | −115.4% | +158.2% | −42.4% | −138.1% | |||||
| −59.8 | 129.4 | −33.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 42.7 | −118.7 | 3.1 | 38.8 | 65.8 | 36.2 | 29.2 | 140.8 | −198.0 | −237.7 | |
| −102.5 | 248.1 | −36.4 | 135.5 | 397.3 | 198.9 | −131.6 | −546.5 | 25.9 | −6,935.1 | |
| Growth | −114.7% | +193.2% | −49.9% | −166.2% | −26,876.4% | |||||
| Per share | ||||||||||
| −1.71 | 3.88 | −0.54 | 1.79 | 5.27 | 2.79 | −1.93 | −8.12 | 0.38 | −92.96 | |
| −1.71 | 3.82 | −0.54 | 1.75 | 5.07 | 2.68 | −1.93 | −8.12 | 0.37 | −92.96 | |
| Growth | −114.1% | +189.7% | −47.1% | −172.0% | −25,224.3% | |||||
| 60.6 | 62.3 | 70.7 | 75.9 | 75.4 | 71.2 | 68.3 | 67.3 | 69.0 | 74.6 | |
| 60.6 | 63.3 | 70.7 | 77.6 | 78.4 | 74.2 | 68.3 | 67.3 | 69.6 | 74.6 | |
| Growth | +4.5% | +11.7% | +9.8% | +1.0% | −5.4% | −8.0% | −1.5% | +3.4% | +7.2% | |