InsiderClue
Stocks · Consumer discretionary · Retail-Miscellaneous Retail

LIVE VENTURES Inc

LIVE Clue Score49
United States Fiscal year ends September CIK 0001045742
$7.65 -1.03% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $7.65 −76.93% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue152.1Operating income18.1Net income6.5EPS, diluted1.61Fiscal year 2018Revenue199.6 +31.3%Operating income10.8Net income5.9 −8.9%EPS, diluted1.58Fiscal year 2019Revenue193.3 −3.2%Operating income3.3Net income−4.0 −167.7%EPS, diluted−2.11Fiscal year 2020Revenue191.7 −0.8%Operating income20.4Net income10.9EPS, diluted3.09Fiscal year 2021Revenue273.0 +42.4%Operating income35.8Net income31.2 +185.5%EPS, diluted9.80Fiscal year 2022Revenue286.9 +5.1%Operating income25.9Net income24.7 −20.7%EPS, diluted7.84Fiscal year 2023Revenue355.2 +23.8%Operating income15.4Net income−0.1 −100.4%EPS, diluted−0.03Fiscal year 2024Revenue472.8 +33.1%Operating income−13.6Net income−26.7EPS, diluted−8.48Fiscal year 2025Revenue444.9 −5.9%Operating income14.6Net income22.7EPS, diluted4.93
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 152.1 199.6 193.3 191.7 273.0 286.9 355.2 472.8 444.9
Growth +31.3% −3.2% −0.8% +42.4% +5.1% +23.8% +33.1% −5.9%
Operating income 18.1 10.8 3.3 20.4 35.8 25.9 15.4 −13.6 14.6
Net income 6.5 5.9 −4.0 10.9 31.2 24.7 −0.1 −26.7 22.7
Growth −8.9% −167.7% +185.5% −20.7% −100.4%
EPS, diluted 1.61 1.58 −2.11 3.09 9.80 7.84 −0.03 −8.48 4.93

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin41.1%Operating margin11.9%Net margin4.3%Free cash flow margin1.0%Fiscal year 2018Gross margin37.2%Operating margin5.4%Net margin3.0%Free cash flow margin1.6%Fiscal year 2019Gross margin36.7%Operating margin1.7%Net margin−2.1%Free cash flow margin8.6%Fiscal year 2020Gross margin39.3%Operating margin10.7%Net margin5.7%Free cash flow margin13.0%Fiscal year 2021Gross margin36.4%Operating margin13.1%Net margin11.4%Free cash flow margin6.7%Fiscal year 2022Gross margin34.1%Operating margin9.0%Net margin8.6%Free cash flow margin−2.0%Fiscal year 2023Gross margin32.5%Operating margin4.3%Net margin−0.0%Free cash flow margin4.5%Fiscal year 2024Gross margin30.6%Operating margin−2.9%Net margin−5.6%Free cash flow margin2.6%Fiscal year 2025Gross margin32.7%Operating margin3.3%Net margin5.1%Free cash flow margin4.7%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 41.1% 37.2% 36.7% 39.3% 36.4% 34.1% 32.5% 30.6% 32.7%
Operating margin 11.9% 5.4% 1.7% 10.7% 13.1% 9.0% 4.3% −2.9% 3.3%
Net margin 4.3% 3.0% −2.1% 5.7% 11.4% 8.6% −0.0% −5.6% 5.1%
Free cash flow margin 1.0% 1.6% 8.6% 13.0% 6.7% −2.0% 4.5% 2.6% 4.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow7.9Capital expenditure−6.4Free cash flow1.5Buybacks−0.7Dividends paid−0.0Fiscal year 2018Operating cash flow11.8Capital expenditure−8.7Free cash flow3.1 +113.3%Buybacks−0.6Dividends paid0.0Fiscal year 2019Operating cash flow19.1Capital expenditure−2.4Free cash flow16.7 +435.6%Buybacks−0.9Fiscal year 2020Operating cash flow28.8Capital expenditure−3.9Free cash flow24.9 +49.4%Buybacks−1.7Fiscal year 2021Operating cash flow29.2Capital expenditure−10.8Free cash flow18.4 −26.3%Buybacks−0.4Fiscal year 2022Operating cash flow6.4Capital expenditure−12.1Free cash flow−5.7 −131.2%Buybacks−2.7Fiscal year 2023Operating cash flow26.0Capital expenditure−10.0Free cash flow16.0Buybacks−1.0Fiscal year 2024Operating cash flow20.6Capital expenditure−8.5Free cash flow12.1 −24.1%Buybacks−0.9Fiscal year 2025Operating cash flow28.7Capital expenditure−7.7Free cash flow21.0 +72.8%Buybacks−0.5
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 7.9 11.8 19.1 28.8 29.2 6.4 26.0 20.6 28.7
Capital expenditure −6.4 −8.7 −2.4 −3.9 −10.8 −12.1 −10.0 −8.5 −7.7
Free cash flow 1.5 3.1 16.7 24.9 18.4 −5.7 16.0 12.1 21.0
Growth +113.3% +435.6% +49.4% −26.3% −131.2% −24.1% +72.8%
Buybacks −0.7 −0.6 −0.9 −1.7 −0.4 −2.7 −1.0 −0.9 −0.5
Dividends paid −0.0 0.0 n/a n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash4.0Total debt26.6Net cash (debt)−22.6Shareholders’ equity32.9Debt to equity0.81Fiscal year 2018Cash2.0Total debt72.8Net cash (debt)−70.8Shareholders’ equity38.8Debt to equity1.88Fiscal year 2019Total debt55.7Shareholders’ equity34.1Debt to equity1.63Fiscal year 2020Total debt75.4Shareholders’ equity43.9Debt to equity1.72Fiscal year 2021Total debt53.6Shareholders’ equity75.5Debt to equity0.71Fiscal year 2022Cash4.6Total debt81.6Net cash (debt)−77.0Shareholders’ equity97.6Debt to equity0.84Fiscal year 2023Cash4.3Shareholders’ equity100.1Fiscal year 2024Cash4.6Shareholders’ equity72.9Fiscal year 2025Cash8.8Shareholders’ equity95.3
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 4.0 2.0 n/a n/a n/a 4.6 4.3 4.6 8.8
Total debt 26.6 72.8 55.7 75.4 53.6 81.6 n/a n/a n/a
Net cash (debt) −22.6 −70.8 n/a n/a n/a −77.0 n/a n/a n/a
Shareholders’ equity 32.9 38.8 34.1 43.9 75.5 97.6 100.1 72.9 95.3
Debt to equity 0.81 1.88 1.63 1.72 0.71 0.84 n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending September, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 30 Sep 2017 FY2018 30 Sep 2018 FY2019† 30 Sep 2019 FY2020† 30 Sep 2020 FY2021 30 Sep 2021 FY2022 30 Sep 2022 FY2023 30 Sep 2023 FY2024 30 Sep 2024 FY2025 30 Sep 2025
Assets
4.0 2.0 n/a n/a n/a 4.6 4.3 4.6 8.8
10.6 13.3 11.9 20.1 21.6 25.7 41.2 46.9 39.9
34.5 46.4 39.2 64.5 70.7 97.7 131.3 126.4 120.7
22.8 28.0 22.6 31.7 35.6 64.6 n/a n/a 77.5
36.9 36.9 36.9 37.8 41.5 41.1 75.9 61.2 61.2
128.6 141.1 122.5 197.3 211.7 278.6 421.8 407.5 386.4
Growth +9.7% −13.2% +61.1% +7.3% +31.6% +51.4% −3.4% −5.2%
Liabilities
n/a 14.0 7.9 12.0 16.1 18.9 n/a n/a n/a
26.6 58.8 47.8 63.4 37.6 62.7 n/a n/a n/a
calc 26.6 72.8 55.7 75.4 53.6 81.6 n/a n/a n/a
95.0 102.3 88.3 153.6 136.7 181.5 321.7 334.7 291.1
Equity
−28.6 −23.3 −27.4 −16.4 14.8 39.5 39.0 12.3 29.1
32.9 38.8 34.1 43.9 75.5 97.6 100.1 72.9 95.3
Growth +17.8% −11.9% +28.7% +71.9% +29.2% +2.6% −27.2% +30.8%
Per share and net cash
calc −22.6 −70.8 n/a n/a n/a −77.0 n/a n/a n/a
2.0 1.9 1.8 1.6 1.6 3.1 3.2 3.1 3.1
calc 16.51 19.93 18.69 27.65 47.73 31.74 31.64 23.28 31.03

† The diluted share count jumps at 2019 and 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.