Closing prices at the end of each trading day, from 2 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.5 | 67.3 | 94.4 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 |
| Growth | +199.1% | +40.3% | +36.0% | +99.9% | +67.4% | +22.5% | +40.2% | |
| Net income | −52.9 | −108.5 | −122.3 | −241.3 | −297.8 | −236.9 | −202.2 | −165.5 |
| Growth | ||||||||
| EPS, diluted | n/a | −9.75 | −3.63 | −3.94 | −4.59 | −3.40 | −2.85 | −2.24 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | −235.1% | −161.2% | −129.6% | −187.9% | −116.0% | −55.1% | −38.4% | −22.4% |
| Free cash flow margin | −184.4% | −120.1% | −101.8% | −119.9% | −67.4% | −29.9% | −4.0% | −3.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −40.8 | −78.1 | −91.7 | −144.6 | −163.0 | −119.1 | −11.4 | −16.5 |
| Capital expenditure | −0.7 | −2.7 | −4.4 | −9.4 | −10.1 | −9.2 | −9.4 | −9.4 |
| Free cash flow | −41.5 | −80.8 | −96.1 | −154.0 | −173.1 | −128.3 | −20.8 | −25.9 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 102.4 | 270.0 | 570.8 | 270.6 | 282.5 | 264.5 | 376.0 | 385.0 |
| Shareholders’ equity | −79.1 | −182.5 | 541.0 | 988.2 | 866.8 | 708.9 | 593.4 | 533.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 22.5 | 67.3 | 94.4 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | |
| Growth | +199.1% | +40.3% | +36.0% | +99.9% | +67.4% | +22.5% | +40.2% | |
| 4.7 | 9.8 | 19.4 | 51.8 | 79.6 | 88.8 | 85.8 | 93.9 | |
| 9.3 | 21.5 | 46.3 | 72.6 | 122.3 | 129.3 | 124.5 | 139.8 | |
| −52.6 | −107.9 | −120.8 | −233.6 | −294.8 | −229.8 | −203.9 | −160.9 | |
| 0.3 | 0.6 | 1.5 | 7.7 | 3.0 | 7.1 | −1.7 | 4.6 | |
| −52.9 | −108.5 | −122.3 | −241.3 | −297.8 | −236.9 | −202.2 | −165.5 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | −9.75 | −3.63 | −3.94 | −4.59 | −3.40 | −2.85 | −2.24 | |
| n/a | −9.75 | −3.63 | −3.94 | −4.59 | −3.40 | −2.85 | −2.24 | |
| Growth | ||||||||
| n/a | 11.1 | 33.7 | 61.2 | 64.9 | 69.7 | 71.0 | 73.9 | |
| n/a | 11.1 | 33.7 | 61.2 | 64.9 | 69.7 | 71.0 | 73.9 | |
| Growth | +202.5% | +81.9% | +6.0% | +7.3% | +2.0% | +4.1% | ||
† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.