Closing prices at the end of each trading day, from 2 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.5 | 67.3 | 94.4 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 |
| Growth | +199.1% | +40.3% | +36.0% | +99.9% | +67.4% | +22.5% | +40.2% | |
| Net income | −52.9 | −108.5 | −122.3 | −241.3 | −297.8 | −236.9 | −202.2 | −165.5 |
| Growth | ||||||||
| EPS, diluted | n/a | −9.75 | −3.63 | −3.94 | −4.59 | −3.40 | −2.85 | −2.24 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | −235.1% | −161.2% | −129.6% | −187.9% | −116.0% | −55.1% | −38.4% | −22.4% |
| Free cash flow margin | −184.4% | −120.1% | −101.8% | −119.9% | −67.4% | −29.9% | −4.0% | −3.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −40.8 | −78.1 | −91.7 | −144.6 | −163.0 | −119.1 | −11.4 | −16.5 |
| Capital expenditure | −0.7 | −2.7 | −4.4 | −9.4 | −10.1 | −9.2 | −9.4 | −9.4 |
| Free cash flow | −41.5 | −80.8 | −96.1 | −154.0 | −173.1 | −128.3 | −20.8 | −25.9 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 102.4 | 270.0 | 570.8 | 270.6 | 282.5 | 264.5 | 376.0 | 385.0 |
| Shareholders’ equity | −79.1 | −182.5 | 541.0 | 988.2 | 866.8 | 708.9 | 593.4 | 533.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| −233.8% | −160.3% | −128.0% | −181.9% | −114.8% | −53.5% | −38.7% | −21.8% | |
| −235.1% | −161.2% | −129.6% | −187.9% | −116.0% | −55.1% | −38.4% | −22.4% | |
| −184.4% | −120.1% | −101.8% | −119.9% | −67.4% | −29.9% | −4.0% | −3.5% | |
| Spending | ||||||||
| 20.9% | 14.6% | 20.6% | 40.3% | 31.0% | 20.7% | 16.3% | 12.7% | |
| 41.3% | 31.9% | 49.0% | 56.5% | 47.6% | 30.1% | 23.6% | 18.9% | |
| 3.1% | 4.0% | 4.7% | 7.3% | 3.9% | 2.1% | 1.8% | 1.3% | |
| Returns | ||||||||
| n/a | n/a | −22.6% | −24.4% | −34.4% | −33.4% | −34.1% | −31.0% | |
| n/a | −26.2% | −14.8% | −16.0% | −17.6% | −14.5% | −10.9% | −8.6% | |
| Balance and payout | ||||||||
| n/a | 28.1% | 34.7% | 34.6% | 48.7% | 56.6% | 67.9% | 72.3% | |