Closing prices at the end of each trading day, from 24 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 37.3 | 62.6 | 49.6 | 55.8 |
| Growth | +67.7% | −20.8% | +12.6% | |
| Operating income | −75.6 | −106.4 | −108.9 | −79.2 |
| Net income | −76.4 | −134.1 | −137.7 | −49.0 |
| Growth | ||||
| EPS, diluted | −12.37 | −0.79 | −69.71 | −22.27 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −202.4% | −169.9% | −219.7% | −141.7% |
| Net margin | −204.5% | −214.1% | −277.7% | −87.7% |
| Free cash flow margin | −255.6% | −169.0% | −190.3% | −118.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −84.7 | −97.3 | −89.1 | −64.9 |
| Capital expenditure | −10.7 | −8.6 | −5.3 | −1.3 |
| Free cash flow | −95.4 | −105.8 | −94.4 | −66.1 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 83.0 | 75.6 | 43.5 | 13.2 |
| Total debt | 50.0 | 25.2 | n/a | n/a |
| Net cash (debt) | 33.0 | 50.4 | n/a | n/a |
| Shareholders’ equity | −428.7 | 114.5 | 13.4 | −3.9 |
| Debt to equity | n/a | 0.22 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| −202.4% | −169.9% | −219.7% | −141.7% | |
| n/a | −209.5% | −249.0% | n/a | |
| −204.5% | −214.1% | −277.7% | −87.7% | |
| −255.6% | −169.0% | −190.3% | −118.4% | |
| Spending | ||||
| 142.4% | 108.8% | 155.3% | 95.2% | |
| 71.8% | 80.5% | 100.8% | 84.2% | |
| 28.7% | 13.7% | 10.7% | 2.3% | |
| Returns | ||||
| n/a | −117.1% | −1,024.3% | n/a | |
| −43.2% | −55.5% | −78.8% | −48.8% | |
| Balance and payout | ||||
| n/a | 0.22 | n/a | n/a | |
| 70.6% | 52.6% | 92.3% | 90.7% | |