Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.01 | 0.10 | 0.05 | 0.02 | 0.06 | 0.17 | 0.18 | 0.07 | 0.08 | 0.11 |
| Growth | +629.7% | −48.8% | −64.9% | +230.2% | +180.5% | +5.5% | −58.1% | +4.8% | +36.7% | |
| EPS, diluted | 0.39 | 2.65 | 1.24 | 0.44 | 1.43 | 3.71 | 3.92 | 1.64 | 1.69 | 2.23 |
| Growth | +579.5% | −53.2% | −64.5% | +225.0% | +159.4% | +5.7% | −58.2% | +3.0% | +32.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.22 | −0.29 | 0.01 | −0.48 | −0.26 | −0.12 | −0.30 | 0.18 | 0.16 | 0.16 |
| Capital expenditure | −0.01 | −0.12 | −0.11 | −0.04 | −0.02 | −0.00 | −0.04 | −0.05 | −0.05 | −0.01 |
| Free cash flow | −0.23 | −0.41 | −0.11 | −0.52 | −0.28 | −0.12 | −0.34 | 0.14 | 0.11 | 0.14 |
| Growth | −22.2% | +33.5% | ||||||||
| Dividends paid | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 0.22 | 0.32 | 0.20 | 0.42 | 0.58 | 0.61 | 0.86 |
| Total debt | 0.03 | 0.03 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.22 | 0.44 | 0.49 | 0.53 | 0.57 | 0.72 | 0.81 | 0.90 | 1.00 | 1.25 |
| Debt to equity | 0.12 | 0.06 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| n/a | n/a | n/a | 0.22 | 0.32 | 0.20 | 0.42 | 0.58 | 0.61 | 0.86 | |
| 0.06 | 0.18 | 0.26 | 0.28 | 0.26 | 0.24 | 0.26 | 0.26 | 0.26 | 0.24 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | n/a | |
| 1.76 | 2.76 | 3.67 | 4.81 | 7.87 | 8.21 | 9.86 | 11.27 | 12.94 | 15.13 | |
| Growth | +57.2% | +33.2% | +31.0% | +63.6% | +4.3% | +20.0% | +14.4% | +14.8% | +16.9% | |
| Liabilities | ||||||||||
| 0.03 | 0.03 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 0.03 | 0.03 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 1.53 | 2.32 | 3.18 | 4.28 | 7.30 | 7.50 | 9.04 | 10.37 | 11.94 | 13.88 | |
| Equity | ||||||||||
| 0.02 | 0.12 | 0.17 | 0.18 | 0.24 | 0.40 | 0.57 | 0.64 | 0.72 | 0.81 | |
| 0.22 | 0.44 | 0.49 | 0.53 | 0.57 | 0.72 | 0.81 | 0.90 | 1.00 | 1.25 | |
| Growth | +96.1% | +13.0% | +7.9% | +6.7% | +25.9% | +13.4% | +11.3% | +10.7% | +25.1% | |
| Per share and net cash | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 43.7 | 44.1 | 44.8 | 45.6 | 46.2 | |
| calc | n/a | n/a | n/a | n/a | n/a | 16.36 | 18.37 | 20.16 | 21.93 | 27.04 |
Lines marked calc are worked out here from filed figures; point at one for how.