Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380.1 | 401.7 | 435.8 | 442.3 | 426.1 | 454.4 | 470.0 | 468.7 | 473.0 | 490.0 |
| Growth | +5.7% | +8.5% | +1.5% | −3.7% | +6.6% | +3.4% | −0.3% | +0.9% | +3.6% | |
| Operating income | 34.6 | 6.8 | −9.5 | 38.3 | 33.6 | 41.3 | 30.1 | 39.8 | 41.2 | 42.0 |
| Net income | 18.3 | 8.6 | −9.0 | 24.9 | 24.5 | 29.1 | 20.8 | 25.6 | 25.7 | 26.5 |
| Growth | −53.0% | −204.4% | −1.7% | +19.0% | −28.6% | +22.8% | +0.5% | +3.1% | ||
| EPS, diluted | 0.47 | 0.22 | −0.23 | 0.67 | 0.68 | 0.80 | 0.57 | 0.74 | 0.86 | 0.90 |
| Growth | −53.2% | −204.5% | +1.5% | +17.6% | −28.8% | +29.8% | +16.2% | +4.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.1% | 1.7% | −2.2% | 8.7% | 7.9% | 9.1% | 6.4% | 8.5% | 8.7% | 8.6% |
| Net margin | 4.8% | 2.1% | −2.1% | 5.6% | 5.7% | 6.4% | 4.4% | 5.5% | 5.4% | 5.4% |
| Free cash flow margin | 3.1% | 4.3% | 4.0% | 4.7% | 7.9% | 7.7% | 4.0% | 4.1% | 5.9% | 5.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 49.3 | 53.7 | 45.4 | 36.1 | 40.5 | 52.1 | 38.5 | 40.7 | 46.8 | 48.1 |
| Capital expenditure | −37.4 | −36.2 | −27.8 | −15.4 | −6.7 | −17.0 | −19.9 | −21.3 | −19.1 | −22.6 |
| Free cash flow | 11.9 | 17.4 | 17.6 | 20.7 | 33.9 | 35.1 | 18.6 | 19.4 | 27.7 | 25.4 |
| Growth | +46.6% | +1.2% | +17.3% | +63.6% | +3.5% | −46.9% | +3.9% | +43.1% | −8.2% | |
| Buybacks | 0.0 | 0.0 | −1.0 | −48.4 | 0.0 | 0.0 | n/a | −59.2 | −20.6 | −1.8 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | −55.6 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.2 | 8.6 | 7.0 | 8.1 | 13.2 | 30.0 | 20.5 | 7.3 | 2.5 | 6.2 |
| Total debt | n/a | n/a | n/a | n/a | 62.8 | 40.0 | 66.0 | 84.0 | 71.0 | 51.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −49.6 | −10.0 | −45.5 | −76.7 | −68.5 | −44.8 |
| Shareholders’ equity | 265.2 | 275.0 | 265.2 | 245.6 | 277.6 | 310.6 | 281.1 | 250.7 | 260.7 | 291.1 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.23 | 0.13 | 0.23 | 0.34 | 0.27 | 0.18 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 28 Dec 2016 | FY2017 27 Dec 2017 | FY2018 26 Dec 2018 | FY2019 25 Dec 2019 | FY2020 30 Dec 2020 | FY2021 29 Dec 2021 | FY2022 28 Dec 2022 | FY2023 27 Dec 2023 | FY2024 25 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 380.1 | 401.7 | 435.8 | 442.3 | 426.1 | 454.4 | 470.0 | 468.7 | 473.0 | 490.0 | |
| Growth | +5.7% | +8.5% | +1.5% | −3.7% | +6.6% | +3.4% | −0.3% | +0.9% | +3.6% | |
| 34.7 | 38.5 | 50.3 | 40.4 | 35.9 | 39.9 | 39.1 | 42.0 | 46.3 | 50.3 | |
| 34.6 | 6.8 | −9.5 | 38.3 | 33.6 | 41.3 | 30.1 | 39.8 | 41.2 | 42.0 | |
| Growth | −80.3% | −238.6% | −12.4% | +23.2% | −27.1% | +32.1% | +3.5% | +2.1% | ||
| 31.1 | 9.1 | −12.2 | 34.6 | 30.1 | 39.5 | 28.9 | 34.9 | 35.3 | 37.6 | |
| 12.8 | 0.5 | −3.2 | 9.7 | 5.7 | 10.3 | 8.1 | 9.3 | 9.6 | 11.1 | |
| 18.3 | 8.6 | −9.0 | 24.9 | 24.5 | 29.1 | 20.8 | 25.6 | 25.7 | 26.5 | |
| Growth | −53.0% | −204.4% | −1.7% | +19.0% | −28.6% | +22.8% | +0.5% | +3.1% | ||
| Per share | ||||||||||
| 0.48 | 0.22 | −0.23 | 0.68 | 0.70 | 0.81 | 0.57 | 0.75 | 0.86 | 0.91 | |
| 0.47 | 0.22 | −0.23 | 0.67 | 0.68 | 0.80 | 0.57 | 0.74 | 0.86 | 0.90 | |
| Growth | −53.2% | −204.5% | +1.5% | +17.6% | −28.8% | +29.8% | +16.2% | +4.7% | ||
| 38.4 | 38.5 | 38.6 | 36.7 | 35.2 | 36.0 | 36.4 | 34.3 | 29.9 | 29.2 | |
| 39.0 | 39.1 | 38.6 | 37.4 | 35.8 | 36.4 | 36.6 | 34.4 | 30.0 | 29.4 | |
| Growth | +0.2% | −1.3% | −2.9% | −4.4% | +1.8% | +0.4% | −6.0% | −12.6% | −2.1% | |