Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,221.4 | 2,566.9 | 2,788.3 | 2,975.9 | 5,252.3 | 5,481.1 | 4,538.8 | 4,298.5 | 4,554.9 | 4,840.8 |
| Growth | +15.6% | +8.6% | +6.7% | +76.5% | +4.4% | −17.2% | −5.3% | +6.0% | +6.3% | |
| Operating income | 211.9 | 229.7 | 263.2 | 276.5 | 1,148.1 | 774.0 | 458.5 | 587.3 | 654.9 | 775.2 |
| Net income | n/a | n/a | n/a | n/a | 947.3 | 644.5 | 364.6 | 612.1 | 631.5 | 711.2 |
| Growth | −32.0% | −43.4% | +67.9% | +3.2% | +12.6% | |||||
| EPS, diluted | 1.24 | 1.23 | 1.52 | 2.66 | 5.51 | 3.78 | 2.23 | 3.87 | 4.13 | 4.80 |
| Growth | −0.8% | +23.6% | +75.0% | +107.1% | −31.4% | −41.0% | +73.5% | +6.7% | +16.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.9% | 35.4% | 37.2% | 37.7% | 44.5% | 41.3% | 37.9% | 41.4% | 43.1% | 43.2% |
| Operating margin | 9.5% | 8.9% | 9.4% | 9.3% | 21.9% | 14.1% | 10.1% | 13.7% | 14.4% | 16.0% |
| Net margin | n/a | n/a | n/a | n/a | 18.0% | 11.8% | 8.0% | 14.2% | 13.9% | 14.7% |
| Free cash flow margin | 11.6% | 11.9% | 9.7% | 13.0% | 26.3% | 3.8% | 9.7% | 25.3% | 17.3% | 20.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 288.4 | 346.3 | 305.2 | 425.0 | 1,458.6 | 298.3 | 534.0 | 1,145.1 | 842.6 | 1,037.2 |
| Capital expenditure | −31.8 | −39.7 | −35.9 | −39.5 | −76.2 | −89.2 | −92.4 | −55.9 | −56.1 | −61.6 |
| Free cash flow | 256.6 | 306.5 | 269.3 | 385.5 | 1,382.4 | 209.2 | 441.7 | 1,089.2 | 786.4 | 975.6 |
| Growth | +19.5% | −12.2% | +43.2% | +258.6% | −84.9% | +111.2% | +146.6% | −27.8% | +24.1% | |
| Buybacks | −83.8 | −30.7 | −32.4 | −50.4 | −165.0 | −412.0 | −418.3 | −504.2 | −588.8 | −534.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 547.5 | 641.9 | 604.5 | 715.6 | 1,750.3 | 1,328.7 | 1,149.0 | 1,520.8 | 1,503.2 | 1,741.5 |
| Shareholders’ equity | 856.1 | 1,050.6 | 1,176.3 | 1,489.3 | 2,261.8 | 2,398.7 | 2,257.6 | 2,233.7 | 2,127.4 | 2,211.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 547.5 | 641.9 | 604.5 | 715.6 | 1,750.3 | 1,328.7 | 1,149.0 | 1,520.8 | 1,503.2 | 1,741.5 | |
| 185.2 | 214.9 | 383.3 | 394.7 | 612.2 | 675.6 | 630.4 | 541.7 | 454.5 | 505.9 | |
| 253.4 | 259.9 | 293.5 | 229.2 | 661.1 | 933.1 | 682.9 | 422.5 | 503.7 | 489.9 | |
| 85.4 | 86.3 | 78.6 | 76.1 | 114.1 | 109.8 | 121.5 | 116.6 | 113.9 | 116.5 | |
| 249.7 | 275.5 | 343.7 | 400.9 | 429.6 | 448.2 | 454.6 | 462.0 | 463.2 | 465.4 | |
| 1,498.7 | 1,743.2 | 2,024.1 | 2,363.5 | 4,142.4 | 4,035.4 | 3,560.8 | 3,604.7 | 3,538.5 | 3,848.6 | |
| Growth | +16.3% | +16.1% | +16.8% | +75.3% | −2.6% | −11.8% | +1.2% | −1.8% | +8.8% | |
| Liabilities | ||||||||||
| 642.6 | 692.6 | 847.8 | 874.2 | 1,880.6 | 1,636.7 | 1,303.2 | 1,371.1 | 1,411.1 | 1,637.2 | |
| Equity | ||||||||||
| 1,074.1 | 1,232.3 | 1,365.0 | 1,690.6 | 2,490.6 | 2,975.7 | 3,177.6 | 3,602.5 | 3,627.3 | 3,381.3 | |
| 856.1 | 1,050.6 | 1,176.3 | 1,489.3 | 2,261.8 | 2,398.7 | 2,257.6 | 2,233.7 | 2,127.4 | 2,211.4 | |
| Growth | +22.7% | +12.0% | +26.6% | +51.9% | +6.1% | −5.9% | −1.1% | −4.8% | +3.9% | |
| Per share and net cash | ||||||||||
| 163.6 | 165.4 | 166.6 | 167.8 | 168.4 | 164.7 | 158.7 | 153.4 | 147.9 | 143.5 | |
| calc | 5.23 | 6.35 | 7.06 | 8.87 | 13.43 | 14.57 | 14.22 | 14.56 | 14.38 | 15.41 |
Lines marked calc are worked out here from filed figures; point at one for how.