Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,221.4 | 2,566.9 | 2,788.3 | 2,975.9 | 5,252.3 | 5,481.1 | 4,538.8 | 4,298.5 | 4,554.9 | 4,840.8 |
| Growth | +15.6% | +8.6% | +6.7% | +76.5% | +4.4% | −17.2% | −5.3% | +6.0% | +6.3% | |
| Operating income | 211.9 | 229.7 | 263.2 | 276.5 | 1,148.1 | 774.0 | 458.5 | 587.3 | 654.9 | 775.2 |
| Net income | n/a | n/a | n/a | n/a | 947.3 | 644.5 | 364.6 | 612.1 | 631.5 | 711.2 |
| Growth | −32.0% | −43.4% | +67.9% | +3.2% | +12.6% | |||||
| EPS, diluted | 1.24 | 1.23 | 1.52 | 2.66 | 5.51 | 3.78 | 2.23 | 3.87 | 4.13 | 4.80 |
| Growth | −0.8% | +23.6% | +75.0% | +107.1% | −31.4% | −41.0% | +73.5% | +6.7% | +16.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.9% | 35.4% | 37.2% | 37.7% | 44.5% | 41.3% | 37.9% | 41.4% | 43.1% | 43.2% |
| Operating margin | 9.5% | 8.9% | 9.4% | 9.3% | 21.9% | 14.1% | 10.1% | 13.7% | 14.4% | 16.0% |
| Net margin | n/a | n/a | n/a | n/a | 18.0% | 11.8% | 8.0% | 14.2% | 13.9% | 14.7% |
| Free cash flow margin | 11.6% | 11.9% | 9.7% | 13.0% | 26.3% | 3.8% | 9.7% | 25.3% | 17.3% | 20.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 288.4 | 346.3 | 305.2 | 425.0 | 1,458.6 | 298.3 | 534.0 | 1,145.1 | 842.6 | 1,037.2 |
| Capital expenditure | −31.8 | −39.7 | −35.9 | −39.5 | −76.2 | −89.2 | −92.4 | −55.9 | −56.1 | −61.6 |
| Free cash flow | 256.6 | 306.5 | 269.3 | 385.5 | 1,382.4 | 209.2 | 441.7 | 1,089.2 | 786.4 | 975.6 |
| Growth | +19.5% | −12.2% | +43.2% | +258.6% | −84.9% | +111.2% | +146.6% | −27.8% | +24.1% | |
| Buybacks | −83.8 | −30.7 | −32.4 | −50.4 | −165.0 | −412.0 | −418.3 | −504.2 | −588.8 | −534.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 547.5 | 641.9 | 604.5 | 715.6 | 1,750.3 | 1,328.7 | 1,149.0 | 1,520.8 | 1,503.2 | 1,741.5 |
| Shareholders’ equity | 856.1 | 1,050.6 | 1,176.3 | 1,489.3 | 2,261.8 | 2,398.7 | 2,257.6 | 2,233.7 | 2,127.4 | 2,211.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 36.9% | 35.4% | 37.2% | 37.7% | 44.5% | 41.3% | 37.9% | 41.4% | 43.1% | 43.2% | |
| 9.5% | 8.9% | 9.4% | 9.3% | 21.9% | 14.1% | 10.1% | 13.7% | 14.4% | 16.0% | |
| 9.7% | 9.0% | 9.7% | 10.9% | 21.9% | 14.2% | 10.2% | 14.5% | 15.5% | 17.1% | |
| n/a | n/a | n/a | n/a | 18.0% | 11.8% | 8.0% | 14.2% | 13.9% | 14.7% | |
| 11.6% | 11.9% | 9.7% | 13.0% | 26.3% | 3.8% | 9.7% | 25.3% | 17.3% | 20.2% | |
| Spending | ||||||||||
| 5.9% | 5.6% | 5.8% | 6.0% | 4.3% | 5.3% | 6.2% | 6.7% | 6.8% | 6.5% | |
| 4.5% | 3.8% | 3.5% | 3.2% | 3.2% | 2.7% | 2.7% | 3.6% | 3.6% | 3.5% | |
| 1.4% | 1.5% | 1.3% | 1.3% | 1.5% | 1.6% | 2.0% | 1.3% | 1.2% | 1.3% | |
| 4.2% | 10.2% | 5.0% | −38.7% | 17.5% | 16.9% | 21.3% | 1.5% | 10.7% | 14.0% | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | 41.9% | 26.9% | 16.1% | 27.4% | 29.7% | 32.2% | |
| n/a | n/a | n/a | n/a | 22.9% | 16.0% | 10.2% | 17.0% | 17.8% | 18.5% | |
| Balance and payout | ||||||||||
| 42.9% | 39.7% | 41.9% | 37.0% | 45.4% | 40.6% | 36.6% | 38.0% | 39.9% | 42.5% | |
| 32.7% | 10.0% | 12.1% | 13.1% | 11.9% | 197.0% | 94.7% | 46.3% | 74.9% | 54.8% | |