Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.01 | 11.08 | 9.65 | 10.04 | 14.63 | 17.23 | 17.43 | 14.91 | 18.44 | 23.23 |
| Growth | +38.2% | −12.9% | +4.1% | +45.6% | +17.8% | +1.2% | −14.5% | +23.7% | +26.0% | |
| Operating income | 1.90 | 3.21 | 2.46 | 2.67 | 4.48 | 5.38 | 5.17 | 4.26 | 5.90 | 8.20 |
| Net income | 1.70 | 2.38 | 2.19 | 2.25 | 3.91 | 4.61 | 4.51 | 3.83 | 5.36 | 7.27 |
| Growth | +40.2% | −7.9% | +2.8% | +73.6% | +17.8% | −2.0% | −15.1% | +40.0% | +35.6% | |
| EPS, diluted | 9.24 | 13.17 | 13.70 | 15.10 | 26.90 | 32.75 | 3.32 | 2.90 | 4.15 | 5.76 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.0% | 46.6% | 45.1% | 45.9% | 46.5% | 45.7% | 44.6% | 47.3% | 48.7% | 50.5% |
| Operating margin | 23.7% | 29.0% | 25.5% | 26.6% | 30.6% | 31.2% | 29.7% | 28.6% | 32.0% | 35.3% |
| Net margin | 21.2% | 21.5% | 22.7% | 22.4% | 26.7% | 26.7% | 25.9% | 25.7% | 29.1% | 31.3% |
| Free cash flow margin | 23.4% | 21.5% | 29.8% | 19.1% | 22.1% | 14.8% | 26.8% | 28.6% | 29.4% | 21.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.03 | 2.66 | 3.18 | 2.13 | 3.59 | 3.10 | 5.18 | 4.65 | 6.17 | 5.86 |
| Capital expenditure | −0.16 | −0.27 | −0.30 | −0.20 | −0.35 | −0.55 | −0.50 | −0.40 | −0.76 | −0.97 |
| Free cash flow | 1.87 | 2.38 | 2.87 | 1.92 | 3.24 | 2.55 | 4.68 | 4.26 | 5.41 | 4.89 |
| Growth | +27.3% | +20.6% | −33.0% | +68.4% | −21.2% | +83.2% | −9.0% | +27.2% | −9.7% | |
| Buybacks | −0.81 | −2.65 | −3.78 | −1.37 | −2.70 | −3.87 | −2.02 | −2.84 | −3.42 | −3.85 |
| Dividends paid | −0.24 | −0.31 | −0.68 | −0.66 | −0.73 | −0.82 | −0.91 | −1.02 | −1.15 | −1.27 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.38 | 4.51 | 3.66 | 4.92 | 4.42 | 3.52 | 5.34 | 5.85 | 6.39 | 5.58 |
| Total debt | 2.69 | 2.37 | 4.43 | 5.80 | 4.96 | 4.96 | 4.97 | 4.97 | 4.47 | 3.72 |
| Net cash (debt) | −0.31 | 2.14 | −0.77 | −0.88 | −0.54 | −1.44 | 0.37 | 0.88 | 1.92 | 1.86 |
| Shareholders’ equity | 6.82 | 6.50 | 4.67 | 5.17 | 6.03 | 6.28 | 8.21 | 8.54 | 9.86 | 12.47 |
| Debt to equity | 0.39 | 0.36 | 0.95 | 1.12 | 0.82 | 0.79 | 0.60 | 0.58 | 0.45 | 0.30 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 25 Jun 2017 | FY2018 24 Jun 2018 | FY2019 30 Jun 2019 | FY2020 28 Jun 2020 | FY2021 27 Jun 2021 | FY2022 26 Jun 2022 | FY2023 25 Jun 2023 | FY2024 30 Jun 2024 | FY2025 29 Jun 2025 | FY2026 28 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 45.0% | 46.6% | 45.1% | 45.9% | 46.5% | 45.7% | 44.6% | 47.3% | 48.7% | 50.5% | |
| 23.7% | 29.0% | 25.5% | 26.6% | 30.6% | 31.2% | 29.7% | 28.6% | 32.0% | 35.3% | |
| 22.6% | 28.5% | 25.3% | 25.6% | 29.9% | 30.1% | 29.3% | 29.3% | 32.3% | 35.6% | |
| 21.2% | 21.5% | 22.7% | 22.4% | 26.7% | 26.7% | 25.9% | 25.7% | 29.1% | 31.3% | |
| 23.4% | 21.5% | 29.8% | 19.1% | 22.1% | 14.8% | 26.8% | 28.6% | 29.4% | 21.1% | |
| Spending | ||||||||||
| 12.9% | 10.7% | 12.3% | 12.5% | 10.2% | 9.3% | 9.9% | 12.8% | 11.4% | 10.2% | |
| 8.3% | 6.9% | 7.3% | 6.8% | 5.7% | 5.1% | 4.8% | 5.8% | 5.3% | 4.9% | |
| 2.0% | 2.5% | 3.1% | 2.0% | 2.4% | 3.2% | 2.9% | 2.7% | 4.1% | 4.2% | |
| 6.3% | 24.5% | 10.4% | 12.6% | 10.6% | 11.3% | 11.7% | 12.2% | 10.1% | 12.1% | |
| Returns | ||||||||||
| 24.9% | 36.6% | 46.9% | 43.5% | 64.8% | 73.4% | 54.9% | 44.8% | 54.3% | 58.3% | |
| 14.0% | 19.1% | 18.3% | 15.5% | 24.6% | 26.8% | 24.0% | 20.4% | 25.1% | 30.9% | |
| Balance and payout | ||||||||||
| 0.39 | 0.36 | 0.95 | 1.12 | 0.82 | 0.79 | 0.60 | 0.58 | 0.45 | 0.30 | |
| 42.4% | 47.3% | 60.6% | 64.4% | 62.1% | 63.5% | 56.3% | 54.4% | 53.8% | 47.0% | |
| 14.3% | 12.9% | 31.0% | 29.2% | 18.6% | 17.7% | 20.1% | 26.6% | 21.5% | 17.5% | |
| 56.4% | 124.3% | 155.2% | 105.4% | 105.7% | 183.3% | 62.5% | 90.7% | 84.4% | 104.7% | |