Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 888.5 | 917.7 | 1,015.8 | 1,040.8 | 1,536.8 | 1,686.7 | 1,837.4 | 2,040.1 | 2,405.3 | 2,518.1 |
| Growth | +3.3% | +10.7% | +2.5% | +47.7% | +9.8% | +8.9% | +11.0% | +17.9% | +4.7% | |
| Operating income | 13.1 | 25.5 | 45.5 | 32.5 | 110.5 | 156.6 | 165.5 | 249.6 | 360.1 | 450.8 |
| Net income | 0.5 | 27.6 | 37.2 | 24.5 | 71.5 | 107.1 | 126.9 | 204.2 | 287.9 | 338.2 |
| Growth | +6,024.2% | +34.7% | −34.1% | +191.6% | +49.9% | +18.4% | +60.9% | +41.0% | +17.5% | |
| EPS, diluted | 0.01 | 0.68 | 0.91 | 0.60 | 1.71 | 2.52 | 2.97 | 4.69 | 5.95 | 7.14 |
| Growth | +6,700.0% | +33.8% | −34.1% | +185.0% | +47.4% | +17.9% | +57.9% | +26.9% | +20.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 35.4% | 34.7% | 33.4% | 34.8% | 35.4% | 35.2% | 37.4% | 39.2% | 37.8% |
| Operating margin | 1.5% | 2.8% | 4.5% | 3.1% | 7.2% | 9.3% | 9.0% | 12.2% | 15.0% | 17.9% |
| Net margin | 0.1% | 3.0% | 3.7% | 2.4% | 4.6% | 6.4% | 6.9% | 10.0% | 12.0% | 13.4% |
| Free cash flow margin | 9.7% | 10.5% | 13.4% | 7.6% | 8.5% | 11.7% | 10.8% | 13.6% | 17.9% | 17.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 88.7 | 105.4 | 141.6 | 80.4 | 134.2 | 206.9 | 203.2 | 278.8 | 432.8 | 433.8 |
| Capital expenditure | −2.2 | −8.7 | −5.5 | −1.7 | −3.6 | −9.7 | −4.3 | −2.3 | −1.8 | −0.6 |
| Free cash flow | 86.6 | 96.7 | 136.1 | 78.7 | 130.6 | 197.1 | 198.8 | 276.5 | 431.0 | 433.2 |
| Growth | +11.7% | +40.8% | −42.2% | +65.8% | +51.0% | +0.9% | +39.1% | +55.9% | +0.5% | |
| Buybacks | n/a | −27.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −188.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 230.9 | 231.1 | 283.1 | 212.3 | 386.1 | 389.4 | 410.8 | 500.6 | 782.5 | 754.5 |
| Total debt | n/a | n/a | n/a | n/a | 299.3 | 411.4 | 413.0 | 414.7 | 416.3 | 418.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 86.8 | −22.0 | −2.2 | 85.9 | 366.2 | 336.5 |
| Shareholders’ equity | 574.3 | 587.2 | 633.4 | 675.3 | 804.6 | 812.6 | 947.3 | 1,176.0 | 1,479.6 | 1,632.3 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.37 | 0.51 | 0.44 | 0.35 | 0.28 | 0.26 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 230.9 | 231.1 | 283.1 | 212.3 | 386.1 | 389.4 | 410.8 | 500.6 | 782.5 | 754.5 | |
| 192.2 | 176.3 | 191.6 | 236.1 | 369.3 | 418.6 | 463.7 | 472.8 | 559.6 | 664.8 | |
| 30.5 | 25.9 | 29.9 | 28.3 | 39.7 | 36.0 | 36.7 | 36.7 | 37.6 | 38.3 | |
| 26.3 | 28.9 | 32.0 | 38.7 | 72.1 | 61.5 | 52.3 | 50.9 | 78.6 | 102.0 | |
| 87.2 | 90.2 | 90.2 | 174.9 | 240.4 | 241.0 | 246.7 | 246.7 | 246.7 | 246.7 | |
| 735.3 | 742.0 | 819.6 | 1,073.3 | 1,577.3 | 1,643.5 | 1,760.7 | 1,920.5 | 2,294.0 | 2,435.6 | |
| Growth | +0.9% | +10.5% | +30.9% | +47.0% | +4.2% | +7.1% | +9.1% | +19.4% | +6.2% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | 299.3 | 411.4 | 413.0 | 414.7 | 416.3 | 418.0 | |
| calc | n/a | n/a | n/a | n/a | 299.3 | 411.4 | 413.0 | 414.7 | 416.3 | 418.0 |
| 160.2 | 154.8 | 186.2 | 397.9 | 772.6 | 831.0 | 813.4 | 744.4 | 814.3 | 803.2 | |
| Equity | ||||||||||
| −41.0 | −13.4 | 22.4 | 47.0 | 112.2 | 227.5 | 354.3 | 558.5 | 846.5 | 1,184.6 | |
| 574.3 | 587.2 | 633.4 | 675.3 | 804.6 | 812.6 | 947.3 | 1,176.0 | 1,479.6 | 1,632.3 | |
| Growth | +2.2% | +7.9% | +6.6% | +19.1% | +1.0% | +16.6% | +24.1% | +25.8% | +10.3% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | 86.8 | −22.0 | −2.2 | 85.9 | 366.2 | 336.5 |
| 40.8 | 39.6 | 40.2 | 41.0 | 41.6 | 42.8 | 43.0 | 43.2 | 43.5 | 41.5 | |
| calc | 14.07 | 14.84 | 15.74 | 16.47 | 19.35 | 19.00 | 22.03 | 27.20 | 34.00 | 39.35 |
Lines marked calc are worked out here from filed figures; point at one for how.