Closing prices at the end of each trading day, from 21 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Net income | 4.9 | 7.3 |
| Growth | +47.4% | |
| EPS, diluted | 0.65 | 0.97 |
| Growth | +49.2% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 2.5 | 8.0 |
| Buybacks | −0.0 | −0.1 |
| Dividends paid | −1.1 | −1.7 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 33.1 | 64.3 |
| Total debt | 10.3 | 0.0 |
| Net cash (debt) | 22.9 | 64.3 |
| Shareholders’ equity | 89.9 | 141.6 |
| Debt to equity | 0.11 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 33.1 | 64.3 | |
| 7.2 | 7.1 | |
| 685.5 | 727.3 | |
| Growth | +6.1% | |
| Liabilities | ||
| 10.3 | 0.0 | |
| calc | 10.3 | 0.0 |
| 595.6 | 585.7 | |
| Equity | ||
| 82.8 | 88.4 | |
| 89.9 | 141.6 | |
| Growth | +57.6% | |
| Per share and net cash | ||
| calc | 22.9 | 64.3 |
| 7.8 | 7.8 | |
| calc | 11.57 | 18.08 |
Lines marked calc are worked out here from filed figures; point at one for how.