Closing prices at the end of each trading day, from 13 Aug 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 120.6 | 221.7 | 548.4 | 730.5 | 909.3 | 1,076.8 |
| Growth | +83.8% | +147.3% | +33.2% | +24.5% | +18.4% | |
| Operating income | −58.4 | −129.7 | −318.3 | −1,099.0 | −203.0 | −696.0 |
| Net income | −53.5 | −124.3 | −288.4 | −1,070.0 | −164.0 | −667.2 |
| Growth | ||||||
| EPS, diluted | −0.62 | −1.18 | −2.04 | −7.11 | −1.07 | −4.34 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 67.1% | 57.6% | 49.5% | 45.4% | 42.4% | 41.8% |
| Operating margin | −48.4% | −58.5% | −58.1% | −150.4% | −22.3% | −64.6% |
| Net margin | −44.4% | −56.0% | −52.6% | −146.5% | −18.0% | −62.0% |
| Free cash flow margin | −26.7% | −42.8% | −17.8% | −18.4% | −11.6% | −3.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −28.6 | −93.1 | −87.2 | −125.3 | −97.7 | −32.8 |
| Capital expenditure | −3.6 | −1.8 | −10.7 | −9.2 | −7.5 | −3.8 |
| Free cash flow | −32.2 | −94.9 | −97.9 | −134.5 | −105.2 | −36.5 |
| Growth | ||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −132.3 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 211.0 | 807.2 | 953.7 | 800.2 | 722.1 | 558.5 |
| Total debt | 29.7 | 29.8 | 29.8 | 0.0 | n/a | n/a |
| Net cash (debt) | 181.3 | 777.4 | 923.8 | 800.2 | n/a | n/a |
| Shareholders’ equity | 344.1 | 1,934.3 | 3,399.3 | 2,497.4 | 2,412.4 | 1,664.0 |
| Debt to equity | 0.09 | 0.02 | 0.01 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 211.0 | 807.2 | 953.7 | 800.2 | 722.1 | 558.5 | |
| 10.9 | 24.8 | 45.8 | 54.8 | 62.3 | 53.1 | |
| 0.9 | 1.6 | 7.5 | 12.8 | 16.5 | 14.6 | |
| 8.0 | 8.3 | 16.5 | 19.5 | 20.5 | 17.1 | |
| 146.6 | 971.9 | 2,104.4 | 1,350.6 | 1,349.2 | 798.0 | |
| 478.4 | 2,105.3 | 3,620.0 | 2,668.7 | 2,575.2 | 1,826.2 | |
| Growth | +340.0% | +71.9% | −26.3% | −3.5% | −29.1% | |
| Liabilities | ||||||
| 29.7 | 29.8 | 29.8 | 0.0 | n/a | n/a | |
| calc | 29.7 | 29.8 | 29.8 | 0.0 | n/a | n/a |
| 134.3 | 171.0 | 220.7 | 171.3 | 162.8 | 162.2 | |
| Equity | ||||||
| −513.5 | −637.8 | −926.2 | −1,996.2 | −2,160.2 | −2,686.6 | |
| 344.1 | 1,934.3 | 3,399.3 | 2,497.4 | 2,412.4 | 1,664.0 | |
| Growth | +462.1% | +75.7% | −26.5% | −3.4% | −31.0% | |
| Per share and net cash | ||||||
| calc | 181.3 | 777.4 | 923.8 | 800.2 | n/a | n/a |
| n/a | 128.5 | n/a | n/a | 153.5 | 146.4 | |
| calc | n/a | 15.05 | n/a | n/a | 15.71 | 11.37 |
Lines marked calc are worked out here from filed figures; point at one for how.