Closing prices at the end of each trading day, from 11 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | n/a | n/a | −12.6 | −14.4 | −17.9 | −22.2 | −18.0 |
| Net income | −2.4 | −5.9 | −12.4 | −14.3 | −16.0 | −20.8 | −17.1 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | −1.31 | −1.47 | −1.93 | −1.57 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.1 | −5.7 | −10.6 | −12.8 | −14.3 | −17.8 | −15.7 |
| Capital expenditure | n/a | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −10.6 | −12.8 | −14.4 | −17.8 | −15.7 |
| Growth | |||||||
| Buybacks | n/a | n/a | −0.9 | −2.5 | −0.5 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.2 | 19.2 | 51.5 | 37.2 | 21.9 | 7.5 | 4.4 |
| Shareholders’ equity | 0.9 | 19.7 | 71.6 | 56.0 | 40.9 | 21.2 | 6.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | 2.2 | 7.6 | 8.6 | 11.9 | 16.1 | 11.5 | |
| 1.5 | 3.7 | 5.0 | 5.8 | 6.0 | 6.1 | 6.5 | |
| n/a | n/a | −12.6 | −14.4 | −17.9 | −22.2 | −18.0 | |
| Growth | |||||||
| −2.4 | −5.9 | −12.4 | −14.3 | −16.0 | −20.8 | −17.1 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −1.13 | −1.31 | −1.47 | −1.93 | −1.57 | |
| n/a | n/a | n/a | −1.31 | −1.47 | −1.93 | −1.57 | |
| Growth | |||||||
| n/a | n/a | 10.9 | 10.9 | 10.8 | 10.8 | 10.9 | |
| n/a | n/a | n/a | 10.9 | 10.8 | 10.8 | 10.9 | |
| Growth | −0.1% | −0.7% | +1.3% | ||||