Closing prices at the end of each trading day, from 11 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | n/a | n/a | −12.6 | −14.4 | −17.9 | −22.2 | −18.0 |
| Net income | −2.4 | −5.9 | −12.4 | −14.3 | −16.0 | −20.8 | −17.1 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | −1.31 | −1.47 | −1.93 | −1.57 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.1 | −5.7 | −10.6 | −12.8 | −14.3 | −17.8 | −15.7 |
| Capital expenditure | n/a | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −10.6 | −12.8 | −14.4 | −17.8 | −15.7 |
| Growth | |||||||
| Buybacks | n/a | n/a | −0.9 | −2.5 | −0.5 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.2 | 19.2 | 51.5 | 37.2 | 21.9 | 7.5 | 4.4 |
| Shareholders’ equity | 0.9 | 19.7 | 71.6 | 56.0 | 40.9 | 21.2 | 6.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| −2.1 | −5.7 | −10.6 | −12.8 | −14.3 | −17.8 | −15.7 | |
| Growth | |||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | |
| Investment | |||||||
| n/a | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | |
| calc | n/a | n/a | −10.6 | −12.8 | −14.4 | −17.8 | −15.7 |
| Growth | |||||||
| calc | n/a | n/a | n/a | −1.18 | −1.32 | −1.66 | −1.44 |
| −0.0 | −0.0 | −19.5 | 0.2 | −0.9 | 3.4 | 11.1 | |
| Financing | |||||||
| 2.9 | 23.7 | 63.4 | −2.2 | −0.5 | 0.1 | 1.5 | |
| n/a | n/a | −0.9 | −2.5 | −0.5 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.