Closing prices at the end of each trading day, from 15 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.7 | 0.7 | 1.2 | 1.6 | 2.7 |
| Growth | −4.5% | +74.7% | +42.0% | +62.6% | |
| Net income | −3.2 | −5.7 | −6.7 | −7.8 | −7.6 |
| Growth | |||||
| EPS, diluted | n/a | −0.87 | −10.87 | −5.19 | −1.90 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 21.5% | −8.5% | −10.4% | 13.1% | 21.3% |
| Net margin | −469.8% | −861.2% | −578.2% | −474.6% | −285.2% |
| Free cash flow margin | −178.8% | −507.1% | −507.1% | −415.6% | −276.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.2 | −3.2 | −5.8 | −6.7 | −7.3 |
| Capital expenditure | −0.0 | −0.1 | −0.1 | −0.1 | −0.1 |
| Free cash flow | −1.2 | −3.3 | −5.8 | −6.8 | −7.3 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.1 | 3.6 | 4.3 | 2.6 | 6.5 |
| Shareholders’ equity | 0.2 | 4.0 | 5.6 | 9.1 | 9.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 0.7 | 0.7 | 1.2 | 1.6 | 2.7 | |
| Growth | −4.5% | +74.7% | +42.0% | +62.6% | |
| 0.5 | 0.7 | 1.3 | 1.4 | 2.1 | |
| 0.1 | −0.1 | −0.1 | 0.2 | 0.6 | |
| Growth | −138.0% | +163.7% | |||
| 0.1 | 0.5 | 0.7 | 0.8 | 0.7 | |
| 1.4 | 2.8 | 3.9 | 4.5 | 5.2 | |
| −3.2 | −5.7 | −6.7 | −7.8 | −7.6 | |
| Growth | |||||
| Per share | |||||
| n/a | −0.87 | −10.87 | −5.19 | −1.90 | |
| n/a | −0.87 | −10.87 | −5.19 | −1.90 | |
| Growth | |||||
| n/a | n/a | 0.6 | 1.5 | 4.0 | |
| n/a | 6.5 | 0.6 | 1.5 | 4.0 | |
| Growth | −90.6% | +144.1% | +166.8% | ||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.