Closing prices at the end of each trading day, from 15 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.7 | 0.7 | 1.2 | 1.6 | 2.7 |
| Growth | −4.5% | +74.7% | +42.0% | +62.6% | |
| Net income | −3.2 | −5.7 | −6.7 | −7.8 | −7.6 |
| Growth | |||||
| EPS, diluted | n/a | −0.87 | −10.87 | −5.19 | −1.90 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 21.5% | −8.5% | −10.4% | 13.1% | 21.3% |
| Net margin | −469.8% | −861.2% | −578.2% | −474.6% | −285.2% |
| Free cash flow margin | −178.8% | −507.1% | −507.1% | −415.6% | −276.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.2 | −3.2 | −5.8 | −6.7 | −7.3 |
| Capital expenditure | −0.0 | −0.1 | −0.1 | −0.1 | −0.1 |
| Free cash flow | −1.2 | −3.3 | −5.8 | −6.8 | −7.3 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.1 | 3.6 | 4.3 | 2.6 | 6.5 |
| Shareholders’ equity | 0.2 | 4.0 | 5.6 | 9.1 | 9.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 21.5% | −8.5% | −10.4% | 13.1% | 21.3% | |
| −469.8% | −861.2% | −578.2% | −474.6% | −285.2% | |
| −178.8% | −507.1% | −507.1% | −415.6% | −276.1% | |
| Spending | |||||
| 12.5% | 79.5% | 57.5% | 50.1% | 27.3% | |
| 200.7% | 423.9% | 337.3% | 273.4% | 196.3% | |
| 3.0% | 18.4% | 6.8% | 3.8% | 2.7% | |
| Returns | |||||
| −1,563.5% | −141.2% | −119.9% | −85.4% | −83.7% | |
| −393.6% | −121.2% | −107.2% | −78.9% | −74.9% | |
| Balance and payout | |||||
| 74.8% | 14.2% | 10.6% | 7.6% | 10.6% | |