Closing prices at the end of each trading day, from 21 Dec 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.34 | 5.58 | 7.60 | 10.60 | 11.65 | 11.38 | 9.87 | 13.06 | 14.20 | 13.15 |
| Growth | +28.7% | +36.1% | +39.6% | +9.8% | −2.3% | −13.3% | +32.3% | +8.8% | −7.4% | |
| Net income | −0.12 | 0.24 | 1.98 | 2.29 | 0.59 | 2.33 | 0.83 | 1.07 | 1.10 | 1.68 |
| Growth | +722.7% | +16.0% | −74.1% | +292.3% | −64.6% | +29.1% | +3.2% | +52.4% | ||
| EPS, diluted | −2.01 | 0.18 | 5.45 | 6.14 | 1.56 | 5.73 | 2.21 | 3.17 | 3.24 | 4.72 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.9% | 23.6% | 39.6% | 47.1% | 31.2% | 50.5% | 30.8% | 34.6% | 35.4% | 34.0% |
| Net margin | −2.7% | 4.3% | 26.0% | 21.6% | 5.1% | 20.5% | 8.4% | 8.2% | 7.7% | 12.8% |
| Free cash flow margin | 8.0% | 29.1% | 36.1% | −7.8% | −2.6% | 22.4% | −0.9% | 19.8% | 5.9% | 24.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.38 | 1.66 | 2.79 | −0.78 | −0.21 | 2.67 | 0.06 | 2.82 | 1.08 | 3.61 |
| Capital expenditure | −0.03 | −0.04 | −0.05 | −0.05 | −0.09 | −0.12 | −0.15 | −0.23 | −0.25 | −0.35 |
| Free cash flow | 0.35 | 1.62 | 2.74 | −0.83 | −0.30 | 2.55 | −0.09 | 2.59 | 0.83 | 3.26 |
| Growth | +367.2% | +68.7% | −130.2% | −103.6% | −67.8% | +290.9% | ||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.20 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.14 | −0.16 | −0.38 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.48 | 1.13 | 1.15 | 2.09 | 1.56 | 2.66 | 1.49 | 2.62 | 2.25 | 2.16 |
| Total debt | n/a | 0.17 | 0.00 | n/a | n/a | n/a | 0.15 | 0.52 | 0.59 | 0.57 |
| Net cash (debt) | n/a | 0.95 | 1.15 | n/a | n/a | n/a | 1.34 | 2.10 | 1.67 | 1.59 |
| Shareholders’ equity | −0.61 | 1.70 | 4.11 | 6.60 | 5.49 | 8.03 | 8.65 | 9.71 | 10.74 | 11.95 |
| Debt to equity | n/a | 0.10 | 0.00 | n/a | n/a | n/a | 0.02 | 0.05 | 0.05 | 0.05 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.48 | 1.13 | 1.15 | 2.09 | 1.56 | 2.66 | 1.49 | 2.62 | 2.25 | 2.16 | |
| 0.11 | 0.10 | 0.06 | 0.11 | 0.05 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 | |
| 0.04 | 0.06 | 0.08 | 0.09 | 0.13 | 0.20 | 0.28 | 0.45 | 0.61 | 0.90 | |
| 8.72 | 14.73 | 12.47 | 19.24 | 20.35 | 21.03 | 22.77 | 23.14 | 22.24 | 23.16 | |
| Growth | +68.9% | −15.3% | +54.3% | +5.8% | +3.3% | +8.3% | +1.6% | −3.9% | +4.1% | |
| Liabilities | ||||||||||
| n/a | 0.17 | 0.00 | n/a | n/a | n/a | 0.15 | 0.52 | 0.59 | 0.57 | |
| calc | n/a | 0.17 | 0.00 | n/a | n/a | n/a | 0.15 | 0.52 | 0.59 | 0.57 |
| 8.71 | 13.03 | 8.36 | 12.64 | 14.81 | 12.96 | 14.12 | 13.43 | 11.50 | 11.21 | |
| Equity | ||||||||||
| −0.63 | −0.45 | 1.59 | 3.73 | 2.11 | 4.20 | 4.89 | 5.74 | 6.60 | 7.82 | |
| −0.61 | 1.70 | 4.11 | 6.60 | 5.49 | 8.03 | 8.65 | 9.71 | 10.74 | 11.95 | |
| Growth | +141.4% | +60.7% | −16.8% | +46.2% | +7.7% | +12.3% | +10.6% | +11.3% | ||
| Per share and net cash | ||||||||||
| calc | n/a | 0.95 | 1.15 | n/a | n/a | n/a | 1.34 | 2.10 | 1.67 | 1.59 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.