Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.83 | 9.69 | 10.79 | 11.55 | 1.86 | 6.27 | 16.68 | 22.73 | 23.16 | 25.20 |
| Growth | +23.8% | +11.4% | +7.0% | −83.9% | +236.8% | +166.1% | +36.2% | +1.9% | +8.8% | |
| Operating income | 0.19 | 0.09 | 0.27 | 0.32 | −1.65 | −0.42 | 0.72 | 1.08 | 0.82 | 1.25 |
| Net income | 0.00 | −0.01 | 0.06 | 0.07 | −1.72 | −0.65 | 0.27 | 0.56 | 0.90 | 0.50 |
| Growth | −304.5% | +16.0% | −2,567.5% | +109.0% | +60.9% | −44.7% | ||||
| EPS, diluted | n/a | n/a | n/a | n/a | −8.12 | −3.09 | 0.52 | 1.34 | 2.74 | −0.24 |
| Growth | +157.7% | +104.5% | −108.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.5% | 0.9% | 2.5% | 2.8% | −88.8% | −6.7% | 4.3% | 4.8% | 3.6% | 5.0% |
| Net margin | 0.0% | −0.1% | 0.6% | 0.6% | −92.7% | −10.4% | 1.6% | 2.5% | 3.9% | 2.0% |
| Free cash flow margin | 5.4% | 4.0% | 6.5% | 1.3% | −69.7% | 26.0% | 8.9% | 4.1% | 4.7% | 1.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.60 | 0.62 | 0.94 | 0.47 | −1.08 | 1.78 | 1.84 | 1.36 | 1.73 | 1.40 |
| Capital expenditure | −0.17 | −0.24 | −0.24 | −0.32 | −0.21 | −0.15 | −0.35 | −0.44 | −0.65 | −1.06 |
| Free cash flow | 0.42 | 0.39 | 0.70 | 0.15 | −1.30 | 1.63 | 1.49 | 0.92 | 1.08 | 0.33 |
| Growth | −9.4% | +82.2% | −79.2% | −987.1% | −8.6% | −37.9% | +16.7% | −69.1% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.53 | 1.83 | 2.37 | 2.47 | 2.54 | 4.88 | 5.61 | 6.23 | 6.10 | 7.09 |
| Shareholders’ equity | 1.13 | 1.18 | 1.10 | 1.15 | −0.47 | −0.58 | −0.37 | −0.05 | 0.17 | 0.27 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.60 | 0.62 | 0.94 | 0.47 | −1.08 | 1.78 | 1.84 | 1.36 | 1.73 | 1.40 | |
| Growth | +4.1% | +51.0% | −50.1% | −330.6% | +3.1% | −25.7% | +26.6% | −19.1% | ||
| Investment | ||||||||||
| −0.17 | −0.24 | −0.24 | −0.32 | −0.21 | −0.15 | −0.35 | −0.44 | −0.65 | −1.06 | |
| calc | 0.42 | 0.39 | 0.70 | 0.15 | −1.30 | 1.63 | 1.49 | 0.92 | 1.08 | 0.33 |
| Growth | −9.4% | +82.2% | −79.2% | −987.1% | −8.6% | −37.9% | +16.7% | −69.1% | ||
| calc | n/a | n/a | n/a | n/a | −6.11 | 7.49 | 6.43 | 4.00 | 4.56 | 1.44 |
| −0.43 | −0.33 | −0.50 | −0.69 | −0.22 | −0.57 | −0.78 | −0.70 | −0.85 | −1.23 | |
| Financing | ||||||||||
| 0.10 | −0.13 | 0.19 | 0.33 | 1.35 | 1.17 | −0.14 | −0.09 | −0.66 | 0.41 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.02 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.