Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.91 | 24.94 | 24.97 | 24.56 | 17.35 | 24.46 | 24.44 | 23.09 | 22.29 | 21.76 |
| Growth | −3.7% | +0.1% | −1.6% | −29.4% | +41.0% | −0.1% | −5.5% | −3.5% | −2.4% | |
| Operating income | 1.37 | 1.86 | 1.74 | 0.97 | −4.48 | 2.35 | 1.69 | 0.30 | 0.91 | 1.03 |
| Net income | 0.63 | 1.57 | 1.11 | 0.56 | −3.94 | 1.43 | 1.15 | 0.05 | 0.58 | 0.64 |
| Growth | +149.8% | −29.2% | −49.1% | −799.3% | −19.9% | −96.1% | +1,193.3% | +10.3% | ||
| EPS, diluted | 2.02 | 5.10 | 3.56 | 1.81 | −12.68 | 4.55 | 4.08 | 0.16 | 2.07 | 2.32 |
| Growth | +152.5% | −30.2% | −49.2% | −800.6% | −10.3% | −96.1% | +1,193.7% | +12.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.2% | 38.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 5.3% | 7.5% | 7.0% | 3.9% | −25.8% | 9.6% | 6.9% | 1.3% | 4.1% | 4.7% |
| Net margin | 2.4% | 6.3% | 4.4% | 2.3% | −22.7% | 5.8% | 4.7% | 0.2% | 2.6% | 2.9% |
| Free cash flow margin | 4.7% | 6.0% | 4.3% | 2.9% | 1.8% | 9.6% | 3.0% | 2.9% | 3.4% | 4.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.80 | 1.98 | 1.74 | 1.61 | 0.65 | 2.71 | 1.62 | 1.31 | 1.28 | 1.43 |
| Capital expenditure | −0.60 | −0.49 | −0.66 | −0.90 | −0.34 | −0.35 | −0.89 | −0.63 | −0.52 | −0.37 |
| Free cash flow | 1.21 | 1.49 | 1.08 | 0.71 | 0.31 | 2.36 | 0.73 | 0.67 | 0.76 | 1.06 |
| Growth | +23.6% | −27.6% | −34.5% | −55.9% | +658.2% | −69.2% | −7.3% | +12.8% | +39.1% | |
| Buybacks | −0.32 | −0.00 | 0.00 | −0.00 | −0.00 | −0.50 | −0.60 | −0.04 | −0.00 | −0.25 |
| Dividends paid | −0.46 | −0.46 | −0.46 | −0.47 | −0.12 | −0.09 | −0.17 | −0.18 | −0.19 | −0.20 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.30 | 1.46 | 1.16 | 0.69 | 1.68 | 1.71 | 0.86 | 1.03 | 1.31 | 1.25 |
| Total debt | 6.44 | 5.75 | 4.41 | 3.70 | 4.32 | 3.30 | 3.00 | 3.00 | 2.78 | 2.43 |
| Net cash (debt) | −5.14 | −4.30 | −3.25 | −3.02 | −2.64 | −1.58 | −2.13 | −1.96 | −1.47 | −1.19 |
| Shareholders’ equity | 4.32 | 5.75 | 6.44 | 6.38 | 2.55 | 3.62 | 4.08 | 4.04 | 4.55 | 4.86 |
| Debt to equity | 1.49 | 1.00 | 0.68 | 0.58 | 1.69 | 0.91 | 0.73 | 0.74 | 0.61 | 0.50 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Jan 2017 | FY2018 3 Feb 2018 | FY2019 2 Feb 2019 | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 39.2% | 38.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 5.3% | 7.5% | 7.0% | 3.9% | −25.8% | 9.6% | 6.9% | 1.3% | 4.1% | 4.7% | |
| 3.7% | 6.1% | 5.7% | 3.0% | −27.6% | 7.6% | 6.0% | 0.2% | 3.4% | 3.9% | |
| 2.4% | 6.3% | 4.4% | 2.3% | −22.7% | 5.8% | 4.7% | 0.2% | 2.6% | 2.9% | |
| 4.7% | 6.0% | 4.3% | 2.9% | 1.8% | 9.6% | 3.0% | 2.9% | 3.4% | 4.9% | |
| Spending | ||||||||||
| 35.7% | 35.9% | 36.2% | 36.6% | 39.0% | 33.3% | 34.6% | 36.3% | 37.4% | 37.9% | |
| 2.3% | 2.0% | 2.6% | 3.7% | 1.9% | 1.4% | 3.6% | 2.7% | 2.3% | 1.7% | |
| 35.9% | −2.6% | 22.7% | 22.5% | n/a | 23.4% | 22.4% | −4.7% | 23.7% | 24.4% | |
| Returns | ||||||||||
| 14.5% | 27.3% | 17.2% | 8.8% | −154.5% | 39.5% | 28.1% | 1.1% | 12.8% | 13.2% | |
| 3.2% | 8.0% | 5.8% | 2.7% | −22.3% | 8.1% | 6.8% | 0.3% | 3.5% | 4.0% | |
| Balance and payout | ||||||||||
| 1.49 | 1.00 | 0.68 | 0.58 | 1.69 | 0.91 | 0.73 | 0.74 | 0.61 | 0.50 | |
| 73.2% | 29.4% | 41.8% | 82.6% | n/a | 6.3% | 15.1% | 402.2% | 33.0% | 30.7% | |
| 64.3% | 31.0% | 42.9% | 66.1% | 37.9% | 25.0% | 106.5% | 32.5% | 25.4% | 42.3% | |